Maintel Holdings PLC
LSE:MAI

Watchlist Manager
Maintel Holdings PLC Logo
Maintel Holdings PLC
LSE:MAI
Watchlist
Price: 245 GBX Market Closed
Market Cap: 35.2m GBX
Have any thoughts about
Maintel Holdings PLC?
Write Note

Intrinsic Value

The intrinsic value of one MAI stock under the Base Case scenario is 419 GBX. Compared to the current market price of 245 GBX, Maintel Holdings PLC is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAI Intrinsic Value
419 GBX
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Maintel Holdings PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MAI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MAI?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Maintel Holdings PLC

Provide an overview of the primary business activities
of Maintel Holdings PLC.

What unique competitive advantages
does Maintel Holdings PLC hold over its rivals?

What risks and challenges
does Maintel Holdings PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Maintel Holdings PLC.

Provide P/S
for Maintel Holdings PLC.

Provide P/E
for Maintel Holdings PLC.

Provide P/OCF
for Maintel Holdings PLC.

Provide P/FCFE
for Maintel Holdings PLC.

Provide P/B
for Maintel Holdings PLC.

Provide EV/S
for Maintel Holdings PLC.

Provide EV/GP
for Maintel Holdings PLC.

Provide EV/EBITDA
for Maintel Holdings PLC.

Provide EV/EBIT
for Maintel Holdings PLC.

Provide EV/OCF
for Maintel Holdings PLC.

Provide EV/FCFF
for Maintel Holdings PLC.

Provide EV/IC
for Maintel Holdings PLC.

Show me price targets
for Maintel Holdings PLC made by professional analysts.

What are the Revenue projections
for Maintel Holdings PLC?

How accurate were the past Revenue estimates
for Maintel Holdings PLC?

What are the Net Income projections
for Maintel Holdings PLC?

How accurate were the past Net Income estimates
for Maintel Holdings PLC?

What are the EPS projections
for Maintel Holdings PLC?

How accurate were the past EPS estimates
for Maintel Holdings PLC?

What are the EBIT projections
for Maintel Holdings PLC?

How accurate were the past EBIT estimates
for Maintel Holdings PLC?

Compare the revenue forecasts
for Maintel Holdings PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Maintel Holdings PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Maintel Holdings PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Maintel Holdings PLC compared to its peers.

Compare the P/E ratios
of Maintel Holdings PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Maintel Holdings PLC with its peers.

Analyze the financial leverage
of Maintel Holdings PLC compared to its main competitors.

Show all profitability ratios
for Maintel Holdings PLC.

Provide ROE
for Maintel Holdings PLC.

Provide ROA
for Maintel Holdings PLC.

Provide ROIC
for Maintel Holdings PLC.

Provide ROCE
for Maintel Holdings PLC.

Provide Gross Margin
for Maintel Holdings PLC.

Provide Operating Margin
for Maintel Holdings PLC.

Provide Net Margin
for Maintel Holdings PLC.

Provide FCF Margin
for Maintel Holdings PLC.

Show all solvency ratios
for Maintel Holdings PLC.

Provide D/E Ratio
for Maintel Holdings PLC.

Provide D/A Ratio
for Maintel Holdings PLC.

Provide Interest Coverage Ratio
for Maintel Holdings PLC.

Provide Altman Z-Score Ratio
for Maintel Holdings PLC.

Provide Quick Ratio
for Maintel Holdings PLC.

Provide Current Ratio
for Maintel Holdings PLC.

Provide Cash Ratio
for Maintel Holdings PLC.

What is the historical Revenue growth
over the last 5 years for Maintel Holdings PLC?

What is the historical Net Income growth
over the last 5 years for Maintel Holdings PLC?

What is the current Free Cash Flow
of Maintel Holdings PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Maintel Holdings PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Maintel Holdings PLC

Current Assets 32.3m
Cash & Short-Term Investments 6.3m
Receivables 25.3m
Other Current Assets 809k
Non-Current Assets 51.2m
PP&E 1.6m
Intangibles 48.7m
Other Non-Current Assets 878k
Current Liabilities 48.5m
Accounts Payable 46.1m
Other Current Liabilities 2.4m
Non-Current Liabilities 20.6m
Long-Term Debt 20.2m
Other Non-Current Liabilities 409k
Efficiency

Earnings Waterfall
Maintel Holdings PLC

Revenue
100.4m GBP
Cost of Revenue
-70.4m GBP
Gross Profit
30m GBP
Operating Expenses
-26m GBP
Operating Income
4.1m GBP
Other Expenses
-6.6m GBP
Net Income
-2.5m GBP

Free Cash Flow Analysis
Maintel Holdings PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MAI Profitability Score
Profitability Due Diligence

Maintel Holdings PLC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 1-Year Revenue Growth
Declining ROIC
39/100
Profitability
Score

Maintel Holdings PLC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

MAI Solvency Score
Solvency Due Diligence

Maintel Holdings PLC's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
29/100
Solvency
Score

Maintel Holdings PLC's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAI Price Targets Summary
Maintel Holdings PLC

Wall Street analysts forecast MAI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAI is 408 GBX with a low forecast of 404 GBX and a high forecast of 420 GBX.

Lowest
Price Target
404 GBX
65% Upside
Average
Price Target
408 GBX
67% Upside
Highest
Price Target
420 GBX
71% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MAI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MAI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Maintel Holdings PLC Logo
Maintel Holdings PLC

Country

United Kingdom

Industry

Commercial Services & Supplies

Market Cap

35.2m GBP

Dividend Yield

0%

Description

Maintel Holdings Plc provides business communication services. The firm is engaged in delivering communications solutions and services to both the private and public sector. The company is specializing in digital transformation such as helping organizations with digital workplace solutions; allowing organizations to acquire, develop, and retain business by using technology to create customer experiences through service; ensuring organizations employees, customers, and partners have access to their data and applications. The company also supplies and installs voice and data equipment together with providing professional and consultancy services. Its network services division sells a portfolio of services, which includes telephony services, inbound and outbound telephone calls and hosted Internet protocol (IP) telephony solutions.

Contact

London
160 Blackfriars Road
+448448711122.0
www.maintel.co.uk

IPO

2004-12-20

Employees

515

Officers

Interim CEO, CTO & Executive Director
Mr. Daniel John Davies
CFO & Director
Mr. Gabriel Joseph Pirona
Chief Operations Officer
Ms. Gillian Bailey
ESG Strategy & Compliance Director
Joanne Ballard

See Also

Discover More
What is the Intrinsic Value of one MAI stock?

The intrinsic value of one MAI stock under the Base Case scenario is 419 GBX.

Is MAI stock undervalued or overvalued?

Compared to the current market price of 245 GBX, Maintel Holdings PLC is Undervalued by 42%.

Back to Top