Maintel Holdings PLC
LSE:MAI

Watchlist Manager
Maintel Holdings PLC Logo
Maintel Holdings PLC
LSE:MAI
Watchlist
Price: 245 GBX Market Closed
Market Cap: 35.2m GBX
Have any thoughts about
Maintel Holdings PLC?
Write Note

Relative Value

The Relative Value of one MAI stock under the Base Case scenario is 435.32 GBX. Compared to the current market price of 245 GBX, Maintel Holdings PLC is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAI Relative Value
Base Case
435.32 GBX
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
79
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0.3
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
7.8
Industry
16.5
Forward
9
vs History
85
vs Industry
43
Median 3Y
6
Median 5Y
5.3
Industry
9.5
vs History
39
vs Industry
9
Median 3Y
3.3
Median 5Y
5.2
Industry
16.3
vs History
30
vs Industry
25
Median 3Y
1.9
Median 5Y
2
Industry
1.6
vs History
68
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
Forward
0.5
vs History
57
vs Industry
69
Median 3Y
1.6
Median 5Y
1.6
Industry
4.3
vs History
82
vs Industry
47
Median 3Y
5.6
Median 5Y
5.6
Industry
8.3
Forward
4.1
vs History
77
vs Industry
16
Median 3Y
17.3
Median 5Y
19.6
Industry
11.9
Forward
6
vs History
87
vs Industry
34
Median 3Y
10.1
Median 5Y
8
Industry
10.3
vs History
87
vs Industry
12
Median 3Y
25.7
Median 5Y
9.9
Industry
13.7
vs History
6
vs Industry
29
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

MAI Competitors Multiples
Maintel Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Maintel Holdings PLC
LSE:MAI
35.2m GBP 0.4 -13.9 4.9 12.1
US
Cintas Corp
NASDAQ:CTAS
89.4B USD 7.4 44.4 29.7 34.7
US
Copart Inc
NASDAQ:CPRT
60.4B USD 13.8 43.4 31.8 35.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.2B CAD 4.3 53 16.8 26.3
AU
Brambles Ltd
ASX:BXB
26.7B AUD 2.7 22.3 15.6 15.6
US
Aurora Innovation Inc
NASDAQ:AUR
11.2B USD 0 -14 -12.2 -11.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
646.9B INR 14.7 54.5 41.5 43.2
FR
Spie SA
PAR:SPIE
5.1B EUR 0.6 23 8.2 13.9
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.5 11.5 14.4
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1

See Also

Discover More
Back to Top