Macfarlane Group PLC
LSE:MACF

Watchlist Manager
Macfarlane Group PLC Logo
Macfarlane Group PLC
LSE:MACF
Watchlist
Price: 107 GBX 4.39% Market Closed
Market Cap: 170.8m GBX

Intrinsic Value

The intrinsic value of one MACF stock under the Base Case scenario is 176.42 GBX. Compared to the current market price of 107 GBX, Macfarlane Group PLC is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MACF Intrinsic Value
176.42 GBX
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Macfarlane Group PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MACF
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MACF cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Macfarlane Group PLC
LSE:MACF
UK
Trading Companies & Distributors
Market Cap
170.8m GBX
IPO
Jan 3, 1986
UK
Trading Companies & Distributors
Market Cap
170.8m GBX
IPO
Jan 3, 1986
Price
gbxfalse
EPS
ÂŁfalse
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MACF?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Macfarlane Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Macfarlane Group PLC

Current Assets 87.5m
Cash & Short-Term Investments 12.9m
Receivables 55.5m
Other Current Assets 19m
Non-Current Assets 159.5m
PP&E 51.7m
Intangibles 98m
Other Non-Current Assets 9.8m
Efficiency

Free Cash Flow Analysis
Macfarlane Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Macfarlane Group PLC

Revenue
270.4m GBP
Cost of Revenue
-165.1m GBP
Gross Profit
105.4m GBP
Operating Expenses
-81.8m GBP
Operating Income
23.6m GBP
Other Expenses
-8.1m GBP
Net Income
15.5m GBP
Fundamental Scores

MACF Profitability Score
Profitability Due Diligence

Macfarlane Group PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
53/100
Profitability
Score

Macfarlane Group PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

MACF Solvency Score
Solvency Due Diligence

Macfarlane Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
50/100
Solvency
Score

Macfarlane Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MACF Price Targets Summary
Macfarlane Group PLC

Wall Street analysts forecast MACF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MACF is 142.8 GBX with a low forecast of 136.35 GBX and a high forecast of 152.25 GBX.

Lowest
Price Target
136.35 GBX
27% Upside
Average
Price Target
142.8 GBX
33% Upside
Highest
Price Target
152.25 GBX
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Mar 24, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for MACF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one MACF stock?

The intrinsic value of one MACF stock under the Base Case scenario is 176.42 GBX.

Is MACF stock undervalued or overvalued?

Compared to the current market price of 107 GBX, Macfarlane Group PLC is Undervalued by 39%.

Back to Top