Macfarlane Group PLC
LSE:MACF

Watchlist Manager
Macfarlane Group PLC Logo
Macfarlane Group PLC
LSE:MACF
Watchlist
Price: 105 GBX 0.96% Market Closed
Market Cap: 167.6m GBX
Have any thoughts about
Macfarlane Group PLC?
Write Note

Relative Value

The Relative Value of one MACF stock under the Base Case scenario is 164.83 GBX. Compared to the current market price of 105 GBX, Macfarlane Group PLC is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MACF Relative Value
Base Case
164.83 GBX
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
42
Median 3Y
0.7
Median 5Y
0.6
Industry
0.7
Forward
0.6
vs History
65
vs Industry
37
Median 3Y
12.4
Median 5Y
13
Industry
14.2
Forward
8.6
vs History
57
vs Industry
41
Median 3Y
7.6
Median 5Y
7.3
Industry
7.8
vs History
52
vs Industry
32
Median 3Y
12.7
Median 5Y
14.2
Industry
14
vs History
87
vs Industry
28
Median 3Y
1.6
Median 5Y
1.7
Industry
1.2
vs History
38
vs Industry
41
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
Forward
0.7
vs History
68
vs Industry
63
Median 3Y
2.1
Median 5Y
2.1
Industry
4.5
vs History
71
vs Industry
46
Median 3Y
6
Median 5Y
6.3
Industry
8.9
Forward
5.3
vs History
66
vs Industry
38
Median 3Y
9.8
Median 5Y
10.8
Industry
11.6
Forward
7.6
vs History
55
vs Industry
40
Median 3Y
8.9
Median 5Y
8.5
Industry
9.3
vs History
60
vs Industry
36
Median 3Y
9.8
Median 5Y
9.1
Industry
10.7
vs History
77
vs Industry
26
Median 3Y
1.3
Median 5Y
1.4
Industry
1

Multiples Across Competitors

MACF Competitors Multiples
Macfarlane Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Macfarlane Group PLC
LSE:MACF
167.6m GBP 0.6 11.4 5.6 9.3
JP
Itochu Corp
TSE:8001
10.9T JPY 0.7 13.1 11.4 17.9
JP
Mitsubishi Corp
TSE:8058
10.7T JPY 0.5 10.7 11.4 24.4
JP
Mitsui & Co Ltd
TSE:8031
9.8T JPY 0.7 9 13.6 21
US
W W Grainger Inc
NYSE:GWW
58.8B USD 3.5 32.1 21.4 23.3
US
WW Grainger Inc
XMUN:GWW
55.1B EUR 3.4 31.4 20.9 22.8
US
United Rentals Inc
NYSE:URI
55.8B USD 3.7 21.8 9.8 16.6
US
Fastenal Co
NASDAQ:FAST
47.6B USD 6.4 41.2 28 31.2
UK
Ferguson PLC
NYSE:FERG
42.2B USD 1.4 24.3 15.2 17.1
UK
Ashtead Group PLC
LSE:AHT
27.7B GBP 3.2 22.3 193.3 329.3
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.5T INR 2.6 45.9 22.3 29.9

See Also

Discover More
Back to Top