Macfarlane Group PLC
LSE:MACF

Watchlist Manager
Macfarlane Group PLC Logo
Macfarlane Group PLC
LSE:MACF
Watchlist
Price: 100 GBX Market Closed
Market Cap: 159.6m GBX

Relative Value

The Relative Value of one MACF stock under the Base Case scenario is hidden GBX. Compared to the current market price of 100 GBX, Macfarlane Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MACF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
46
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.5
vs History
96
vs Industry
45
Median 3Y
11.4
Median 5Y
12.7
Industry
14
Forward
8.2
vs History
60
vs Industry
43
Median 3Y
6.8
Median 5Y
6.8
Industry
7.9
vs History
98
vs Industry
38
Median 3Y
12.6
Median 5Y
13.5
Industry
14.6
vs History
98
vs Industry
34
Median 3Y
1.6
Median 5Y
1.7
Industry
1.1
vs History
58
vs Industry
40
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
Forward
0.6
vs History
96
vs Industry
63
Median 3Y
2
Median 5Y
2.1
Industry
4
vs History
98
vs Industry
52
Median 3Y
5.8
Median 5Y
6.2
Industry
8.3
Forward
4.7
vs History
98
vs Industry
42
Median 3Y
9.4
Median 5Y
10.3
Industry
10.8
Forward
7
vs History
57
vs Industry
39
Median 3Y
8.2
Median 5Y
8.1
Industry
9.3
vs History
55
vs Industry
34
Median 3Y
9
Median 5Y
8.9
Industry
10.7
vs History
98
vs Industry
32
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

MACF Competitors Multiples
Macfarlane Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Macfarlane Group PLC
LSE:MACF
159.6m GBP 0.6 10.3 5.1 8.4
JP
Mitsubishi Corp
TSE:8058
10.6T JPY 0.6 9.7 14.5 37
JP
Itochu Corp
TSE:8001
10.1T JPY 0.7 11.7 11.2 18
JP
Mitsui & Co Ltd
TSE:8031
8.2T JPY 0.6 8.3 13.7 23.2
US
W W Grainger Inc
NYSE:GWW
49B USD 2.9 25.7 17.4 18.9
US
WW Grainger Inc
XMUN:GWW
42.5B EUR 2.8 25.3 17.1 18.7
US
Fastenal Co
NASDAQ:FAST
46.3B USD 6.1 40.2 27.3 30.5
US
United Rentals Inc
NYSE:URI
41.2B USD 2.7 16 7.6 13
US
Ferguson Enterprises Inc
NYSE:FERG
33.9B USD 4.9 122.2 85.9 89.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.9 72.4 23.3 31.3
JP
Sumitomo Corp
TSE:8053
4.2T JPY 0.6 10.5 10.4 16.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Macfarlane Group PLC
LSE:MACF
Average EV/EBITDA: 21.2
5.1
5%
1
JP
Mitsubishi Corp
TSE:8058
14.5
-2%
N/A
JP
Itochu Corp
TSE:8001
11.2
3%
3.7
JP
Mitsui & Co Ltd
TSE:8031
13.7
2%
6.9
US
W W Grainger Inc
NYSE:GWW
17.4
7%
2.5
US
W
WW Grainger Inc
XMUN:GWW
17.1
7%
2.4
US
Fastenal Co
NASDAQ:FAST
27.3
9%
3
US
United Rentals Inc
NYSE:URI
7.6
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
85.9
948%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
26%
0.9
JP
Sumitomo Corp
TSE:8053
10.4
12%
0.9