Mitchells & Butlers PLC
LSE:MAB

Watchlist Manager
Mitchells & Butlers PLC Logo
Mitchells & Butlers PLC
LSE:MAB
Watchlist
Price: 242 GBX 2.11% Market Closed
Market Cap: 1.4B GBX
Have any thoughts about
Mitchells & Butlers PLC?
Write Note

Intrinsic Value

The intrinsic value of one MAB stock under the Base Case scenario is 508.01 GBX. Compared to the current market price of 242 GBX, Mitchells & Butlers PLC is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAB Intrinsic Value
508.01 GBX
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mitchells & Butlers PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MAB cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MAB?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Mitchells & Butlers PLC

Provide an overview of the primary business activities
of Mitchells & Butlers PLC.

What unique competitive advantages
does Mitchells & Butlers PLC hold over its rivals?

What risks and challenges
does Mitchells & Butlers PLC face in the near future?

Has there been any significant insider trading activity
in Mitchells & Butlers PLC recently?

Summarize the latest earnings call
of Mitchells & Butlers PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mitchells & Butlers PLC.

Provide P/S
for Mitchells & Butlers PLC.

Provide P/E
for Mitchells & Butlers PLC.

Provide P/OCF
for Mitchells & Butlers PLC.

Provide P/FCFE
for Mitchells & Butlers PLC.

Provide P/B
for Mitchells & Butlers PLC.

Provide EV/S
for Mitchells & Butlers PLC.

Provide EV/GP
for Mitchells & Butlers PLC.

Provide EV/EBITDA
for Mitchells & Butlers PLC.

Provide EV/EBIT
for Mitchells & Butlers PLC.

Provide EV/OCF
for Mitchells & Butlers PLC.

Provide EV/FCFF
for Mitchells & Butlers PLC.

Provide EV/IC
for Mitchells & Butlers PLC.

Show me price targets
for Mitchells & Butlers PLC made by professional analysts.

What are the Revenue projections
for Mitchells & Butlers PLC?

How accurate were the past Revenue estimates
for Mitchells & Butlers PLC?

What are the Net Income projections
for Mitchells & Butlers PLC?

How accurate were the past Net Income estimates
for Mitchells & Butlers PLC?

What are the EPS projections
for Mitchells & Butlers PLC?

How accurate were the past EPS estimates
for Mitchells & Butlers PLC?

What are the EBIT projections
for Mitchells & Butlers PLC?

How accurate were the past EBIT estimates
for Mitchells & Butlers PLC?

Compare the revenue forecasts
for Mitchells & Butlers PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mitchells & Butlers PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mitchells & Butlers PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mitchells & Butlers PLC compared to its peers.

Compare the P/E ratios
of Mitchells & Butlers PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Mitchells & Butlers PLC with its peers.

Analyze the financial leverage
of Mitchells & Butlers PLC compared to its main competitors.

Show all profitability ratios
for Mitchells & Butlers PLC.

Provide ROE
for Mitchells & Butlers PLC.

Provide ROA
for Mitchells & Butlers PLC.

Provide ROIC
for Mitchells & Butlers PLC.

Provide ROCE
for Mitchells & Butlers PLC.

Provide Gross Margin
for Mitchells & Butlers PLC.

Provide Operating Margin
for Mitchells & Butlers PLC.

Provide Net Margin
for Mitchells & Butlers PLC.

Provide FCF Margin
for Mitchells & Butlers PLC.

Show all solvency ratios
for Mitchells & Butlers PLC.

Provide D/E Ratio
for Mitchells & Butlers PLC.

Provide D/A Ratio
for Mitchells & Butlers PLC.

Provide Interest Coverage Ratio
for Mitchells & Butlers PLC.

Provide Altman Z-Score Ratio
for Mitchells & Butlers PLC.

Provide Quick Ratio
for Mitchells & Butlers PLC.

Provide Current Ratio
for Mitchells & Butlers PLC.

Provide Cash Ratio
for Mitchells & Butlers PLC.

What is the historical Revenue growth
over the last 5 years for Mitchells & Butlers PLC?

What is the historical Net Income growth
over the last 5 years for Mitchells & Butlers PLC?

What is the current Free Cash Flow
of Mitchells & Butlers PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mitchells & Butlers PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mitchells & Butlers PLC

Current Assets 316m
Cash & Short-Term Investments 194m
Receivables 93m
Other Current Assets 29m
Non-Current Assets 4.5B
PP&E 4.4B
Intangibles 16m
Other Non-Current Assets 55m
Current Liabilities 674m
Accounts Payable 489m
Short-Term Debt 13m
Other Current Liabilities 172m
Non-Current Liabilities 1.9B
Long-Term Debt 1.5B
Other Non-Current Liabilities 415m
Efficiency

Earnings Waterfall
Mitchells & Butlers PLC

Revenue
2.6B GBP
Operating Expenses
-2.3B GBP
Operating Income
290m GBP
Other Expenses
-245m GBP
Net Income
45m GBP

Free Cash Flow Analysis
Mitchells & Butlers PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MAB Profitability Score
Profitability Due Diligence

Mitchells & Butlers PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive 1-Year Revenue Growth
49/100
Profitability
Score

Mitchells & Butlers PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

MAB Solvency Score
Solvency Due Diligence

Mitchells & Butlers PLC's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
29/100
Solvency
Score

Mitchells & Butlers PLC's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAB Price Targets Summary
Mitchells & Butlers PLC

Wall Street analysts forecast MAB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAB is 357 GBX with a low forecast of 282.8 GBX and a high forecast of 420 GBX.

Lowest
Price Target
282.8 GBX
17% Upside
Average
Price Target
357 GBX
48% Upside
Highest
Price Target
420 GBX
74% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MAB?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MAB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MAB Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Mitchells & Butlers PLC Logo
Mitchells & Butlers PLC

Country

United Kingdom

Industry

Hotels, Restaurants & Leisure

Market Cap

1.4B GBP

Dividend Yield

0%

Description

Mitchells & Butlers Plc engages in the management of a chain of restaurants and pubs. The company is headquartered in Birmingham, West Midlands and currently employs 43,000 full-time employees. The company went IPO on 2003-03-31. The firm's portfolio of brands includes Harvester, Toby Carvery, All Bar One, Miller & Carter, Premium Country Pubs, Sizzling Pubs, Stonehouse, Vintage Inns, Browns, Castle, Nicholson’s, O’Neill’s and Ember Inns. The firm also operates Innkeeper’s Lodge hotels in the United Kingdom and Alex restaurants and bars in Germany. The firm operates through one business segment, which is operating pubs and restaurants. The firm's subsidiaries include Mitchells & Butlers Retail Limited, Ha Ha Bar & Grill Limited, Orchid Pubs & Dining Limited, ALEX Gaststatten Gesellschaft mbH & Co KG, Midco 1 Limited, Mitchells & Butlers Leisure Retail Limited, Mitchells & Butlers Germany GmbHa and Mitchells & Butlers Finance plc, Mitchells & Butlers Holdings Limited, Mitchells & Butlers Leisure Holdings Limited and Mitchells & Butlers Retail Holdings Limited.

Contact

WEST MIDLANDS
BIRMINGHAM
27 Fleet Street
+441214984000.0
www.mbplc.com

IPO

2003-03-31

Employees

43 000

Officers

CEO & Executive Director
Mr. Philip Urban
CFO & Executive Director
Mr. Timothy Charles Jones
Head of Investor Relations & Sustainability
Ms. Amy De Marsac
Group General Counsel & Company Secretary
Mr. Andrew David Freeman
Commercial & Marketing Director
Mr. Chris Hopkins
Group HR Director
Ms. Susan Katrina Martindale

See Also

Discover More
What is the Intrinsic Value of one MAB stock?

The intrinsic value of one MAB stock under the Base Case scenario is 508.01 GBX.

Is MAB stock undervalued or overvalued?

Compared to the current market price of 242 GBX, Mitchells & Butlers PLC is Undervalued by 52%.

Back to Top