
Mitchells & Butlers PLC
LSE:MAB

Intrinsic Value
The intrinsic value of one
MAB
stock under the Base Case scenario is
482.14
GBX.
Compared to the current market price of 225.5 GBX,
Mitchells & Butlers PLC
is
Undervalued by 53%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mitchells & Butlers PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Mitchells & Butlers PLC
Balance Sheet Decomposition
Mitchells & Butlers PLC
Current Assets | 302m |
Cash & Short-Term Investments | 176m |
Receivables | 99m |
Other Current Assets | 27m |
Non-Current Assets | 4.9B |
PP&E | 4.7B |
Intangibles | 20m |
Other Non-Current Assets | 197m |
Free Cash Flow Analysis
Mitchells & Butlers PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Mitchells & Butlers PLC
Revenue
|
2.6B
GBP
|
Cost of Revenue
|
-668m
GBP
|
Gross Profit
|
1.9B
GBP
|
Operating Expenses
|
-1.6B
GBP
|
Operating Income
|
312m
GBP
|
Other Expenses
|
-163m
GBP
|
Net Income
|
149m
GBP
|
MAB Profitability Score
Profitability Due Diligence
Mitchells & Butlers PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Mitchells & Butlers PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
MAB Solvency Score
Solvency Due Diligence
Mitchells & Butlers PLC's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Score
Mitchells & Butlers PLC's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MAB Price Targets Summary
Mitchells & Butlers PLC
According to Wall Street analysts, the average 1-year price target for
MAB
is 332.78 GBX
with a low forecast of 242.4 GBX and a high forecast of 399 GBX.
Dividends
Current shareholder yield for MAB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MAB
stock under the Base Case scenario is
482.14
GBX.
Compared to the current market price of 225.5 GBX,
Mitchells & Butlers PLC
is
Undervalued by 53%.