Mitchells & Butlers PLC
LSE:MAB

Watchlist Manager
Mitchells & Butlers PLC Logo
Mitchells & Butlers PLC
LSE:MAB
Watchlist
Price: 242.5 GBX -1.02% Market Closed
Market Cap: 1.5B GBX
Have any thoughts about
Mitchells & Butlers PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one MAB stock under the Base Case scenario is 586.09 GBX. Compared to the current market price of 242.5 GBX, Mitchells & Butlers PLC is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAB Relative Value
Base Case
586.09 GBX
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
53
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
Forward
0.5
More Details
32.2
P/E
P/E
Price to Earnings
32.2
vs History
20
vs Industry
14
Median 3Y
7.7
Median 5Y
-9.8
Industry
20.4
Forward
9.3
More Details
4.1
P/OCF
P/OCF
Price to OCF
4.1
vs History
65
vs Industry
57
Median 3Y
4.7
Median 5Y
5
Industry
9.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
21
Median 3Y
-15.6
Median 5Y
-11
Industry
18.8
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
41
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
2.2
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
90
vs Industry
59
Median 3Y
1.2
Median 5Y
1.3
Industry
1.9
Forward
1
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
66
Median 3Y
0
Median 5Y
1.4
Industry
3.9
More Details
6.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.6
vs History
77
vs Industry
52
Median 3Y
7.4
Median 5Y
7.8
Industry
10.8
Forward
6.2
More Details
9.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.6
vs History
76
vs Industry
49
Median 3Y
11
Median 5Y
10.8
Industry
16.5
Forward
8.8
More Details
7.9
EV/OCF
EV/OCF
Enterprise Value to OCF
7.9
vs History
84
vs Industry
47
Median 3Y
10.2
Median 5Y
10.9
Industry
11.9
More Details
13
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13
vs History
69
vs Industry
35
Median 3Y
15.1
Median 5Y
21
Industry
17.3
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
33
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
More Details

Multiples Across Competitors

MAB Competitors Multiples
Mitchells & Butlers PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Mitchells & Butlers PLC
LSE:MAB
1.5B GBP 0.6 32.2 6.6 9.6
US
McDonald's Corp
NYSE:MCD
210.1B USD 8.1 25.6 17.9 21
US
Starbucks Corp
NASDAQ:SBUX
105.5B USD 2.9 28 17.2 22.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
81.6B USD 7.4 55 35.9 42.3
UK
Compass Group PLC
LSE:CPG
45.7B GBP 1.3 29.8 14.9 20.9
US
Yum! Brands Inc
NYSE:YUM
37.4B USD 5.2 24.5 19.1 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
29.3B USD 3.7 23 16.9 18.7
US
Darden Restaurants Inc
NYSE:DRI
22.1B USD 1.9 21.2 13.1 17.8
CN
Yum China Holdings Inc
NYSE:YUMC
17B USD 1.5 19.1 9.1 12.8
US
Domino's Pizza Inc
NYSE:DPZ
15B USD 3.3 26.6 20.8 22.9
IN
Swiggy Ltd
NSE:SWIGGY
1.2T INR 6.7 -33.8 -35 -29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Mitchells & Butlers PLC
LSE:MAB
Average EV/EBITDA: 17.2
6.6
11%
0.6
US
McDonald's Corp
NYSE:MCD
17.9
5%
3.6
US
Starbucks Corp
NASDAQ:SBUX
17.2
11%
1.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
35.9
19%
1.9
UK
Compass Group PLC
LSE:CPG
14.9
21%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.1
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.9
12%
1.4
US
Darden Restaurants Inc
NYSE:DRI
13.1
6%
2.2
CN
Yum China Holdings Inc
NYSE:YUMC
9.1
10%
0.9
US
Domino's Pizza Inc
NYSE:DPZ
20.8
8%
2.6
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -35 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Mitchells & Butlers PLC
LSE:MAB
Average EV/EBIT: 20.9
9.6
14%
0.7
US
McDonald's Corp
NYSE:MCD
21
5%
4.2
US
Starbucks Corp
NASDAQ:SBUX
22.6
12%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
42.3
20%
2.1
UK
Compass Group PLC
LSE:CPG
20.9
23%
0.9
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.7
12%
1.6
US
Darden Restaurants Inc
NYSE:DRI
17.8
7%
2.5
CN
Yum China Holdings Inc
NYSE:YUMC
12.8
10%
1.3
US
Domino's Pizza Inc
NYSE:DPZ
22.9
8%
2.9
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -29.8 N/A N/A

See Also

Summary
MAB intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAB stock valuation using valuation multiples.
Wall Street Estimates
MAB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 213,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.