Mitchells & Butlers PLC
LSE:MAB

Watchlist Manager
Mitchells & Butlers PLC Logo
Mitchells & Butlers PLC
LSE:MAB
Watchlist
Price: 242 GBX 2.11% Market Closed
Market Cap: 1.4B GBX
Have any thoughts about
Mitchells & Butlers PLC?
Write Note

Income Statement

Earnings Waterfall
Mitchells & Butlers PLC

Revenue
2.6B GBP
Operating Expenses
-2.3B GBP
Operating Income
290m GBP
Other Expenses
-245m GBP
Net Income
45m GBP

Income Statement
Mitchells & Butlers PLC

Rotate your device to view
Income Statement
Currency: GBP
Apr-2004 Sep-2004 Apr-2005 Oct-2005 Apr-2006 Sep-2006 Apr-2007 Sep-2007 Apr-2008 Sep-2008 Apr-2009 Sep-2009 Apr-2010 Sep-2010 Apr-2011 Sep-2011 Apr-2012 Sep-2012 Apr-2013 Sep-2013 Apr-2014 Sep-2014 Apr-2015 Sep-2015 Apr-2016 Sep-2016 Apr-2017 Sep-2017 Apr-2018 Sep-2018 Apr-2019 Sep-2019 Apr-2020 Sep-2020 Apr-2021 Sep-2021 Apr-2022 Sep-2022 Apr-2023 Sep-2023 Apr-2024
Revenue
Revenue
1 538
N/A
1 560
+1%
1 601
+3%
1 662
+4%
1 685
+1%
1 720
+2%
1 828
+6%
1 894
+4%
1 894
N/A
1 908
+1%
1 937
+2%
1 958
+1%
1 971
+1%
1 980
+0%
1 889
-5%
1 796
-5%
1 819
+1%
1 889
+4%
1 911
+1%
1 895
-1%
1 920
+1%
1 970
+3%
2 067
+5%
2 101
+2%
2 084
-1%
2 086
+0%
2 113
+1%
2 180
+3%
2 187
+0%
2 152
-2%
2 208
+3%
2 237
+1%
2 090
-7%
1 475
-29%
655
-56%
1 065
+63%
2 005
+88%
2 208
+10%
2 331
+6%
2 503
+7%
2 617
+5%
Gross Profit
Cost of Revenue
(1 273)
(1 287)
(1 261)
(1 255)
(1 270)
(1 297)
(1 386)
(1 433)
(1 430)
(1 431)
(1 480)
(1 530)
(1 527)
(1 531)
(1 479)
(1 402)
(1 413)
(1 474)
0
0
0
(541)
0
(572)
0
(551)
0
(574)
0
(563)
0
(574)
0
(374)
0
(244)
0
(553)
0
(671)
0
Gross Profit
265
N/A
273
+3%
340
+25%
407
+20%
415
+2%
423
+2%
442
+4%
461
+4%
464
+1%
477
+3%
457
-4%
428
-6%
444
+4%
449
+1%
410
-9%
394
-4%
406
+3%
415
+2%
0
N/A
0
N/A
0
N/A
1 429
N/A
0
N/A
1 529
N/A
0
N/A
1 535
N/A
0
N/A
1 606
N/A
0
N/A
1 589
N/A
0
N/A
1 663
N/A
0
N/A
1 101
N/A
0
N/A
821
N/A
0
N/A
1 655
N/A
0
N/A
1 832
N/A
0
N/A
Operating Income
Operating Expenses
0
0
(62)
(116)
(118)
(121)
(126)
(129)
(133)
(134)
(136)
(128)
(122)
(127)
(116)
(110)
(112)
(111)
(1 601)
(1 585)
(1 607)
(1 116)
(1 756)
(1 201)
(1 753)
(1 217)
(1 890)
(1 292)
(1 916)
(1 286)
(1 901)
(1 346)
(1 816)
(1 001)
(788)
(793)
(1 734)
(1 416)
(2 112)
(1 607)
(2 327)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(624)
0
(673)
0
(706)
0
(768)
0
(762)
0
(803)
0
(542)
0
(419)
0
(788)
0
(909)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(109)
0
(111)
0
(113)
(61)
(115)
(119)
(119)
(120)
(119)
(138)
(154)
(144)
(139)
(134)
(133)
(132)
(133)
(133)
Other Operating Expenses
0
0
(62)
(116)
(118)
(121)
(126)
(129)
(133)
(134)
(136)
(128)
(122)
(127)
(116)
(110)
(112)
(111)
(1 601)
(1 585)
(1 607)
(383)
(1 756)
(417)
(1 753)
(398)
(1 829)
(409)
(1 797)
(405)
(1 781)
(424)
(1 678)
(305)
(643)
(235)
(1 600)
(495)
(1 980)
(565)
(2 194)
Operating Income
265
N/A
273
+3%
278
+2%
291
+5%
297
+2%
302
+2%
316
+5%
332
+5%
331
0%
343
+4%
321
-6%
300
-7%
322
+7%
322
N/A
294
-9%
284
-3%
294
+4%
304
+3%
310
+2%
310
N/A
313
+1%
313
N/A
311
-1%
328
+5%
331
+1%
318
-4%
223
-30%
314
+41%
271
-14%
303
+12%
307
+1%
317
+3%
274
-14%
100
-64%
(133)
N/A
28
N/A
271
+868%
239
-12%
219
-8%
225
+3%
290
+29%
Pre-Tax Income
Interest Income Expense
(93)
(103)
(103)
(102)
(100)
(105)
(132)
(147)
(153)
(167)
(174)
(166)
(157)
(153)
(148)
(138)
(130)
(138)
(138)
(128)
(128)
(131)
(131)
(129)
(127)
(125)
(123)
(124)
(122)
(117)
(114)
(112)
(119)
(128)
(126)
(119)
(114)
(113)
(108)
(102)
(100)
Non-Reccuring Items
0
(2)
(1)
1
2
23
41
(244)
(456)
(414)
(277)
(138)
(80)
(296)
(298)
(14)
(41)
(83)
(57)
(29)
(33)
(49)
(37)
(58)
(57)
(87)
(4)
(106)
(71)
(48)
(49)
(20)
(168)
(91)
60
52
61
(116)
(118)
(133)
(132)
Gain/Loss on Disposition of Assets
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
1
3
0
0
0
7
11
4
0
(3)
(6)
(7)
0
4
0
0
0
(6)
(11)
(10)
(10)
(13)
(15)
(13)
(12)
(10)
(7)
(7)
(8)
(8)
(8)
(6)
(4)
(3)
(3)
(3)
(2)
(2)
(3)
(3)
Pre-Tax Income
172
N/A
171
-1%
177
+4%
190
+7%
199
+5%
220
+11%
232
+5%
(48)
N/A
(274)
-471%
(238)
+13%
(133)
+44%
(10)
+92%
78
N/A
(127)
N/A
(148)
-17%
132
N/A
123
-7%
83
-33%
109
+31%
142
+30%
142
N/A
123
-13%
130
+6%
126
-3%
134
+6%
94
-30%
86
-9%
77
-10%
71
-8%
130
+83%
136
+5%
177
+30%
(19)
N/A
(123)
-547%
(202)
-64%
(42)
+79%
215
N/A
8
-96%
(9)
N/A
(13)
-44%
55
N/A
Net Income
Tax Provision
(57)
(53)
(55)
(60)
(58)
(25)
(32)
38
105
62
38
14
(16)
43
57
(7)
(7)
(13)
(20)
(14)
(16)
(30)
(31)
(23)
(14)
(5)
(16)
(14)
(10)
(26)
(26)
(34)
(6)
11
32
(23)
(69)
5
8
9
(10)
Income from Continuing Operations
115
118
122
130
141
195
200
(10)
(169)
(176)
(95)
4
62
(84)
(91)
125
116
70
89
128
126
93
99
103
120
89
70
63
61
104
110
143
(25)
(112)
(170)
(65)
146
13
(1)
(4)
45
Net Income (Common)
115
N/A
118
+3%
122
+3%
130
+7%
141
+8%
195
+38%
200
+3%
(10)
N/A
(169)
-1 590%
(176)
-4%
(95)
+46%
4
N/A
62
+1 450%
(84)
N/A
(91)
-8%
125
N/A
116
-7%
70
-40%
89
+27%
128
+44%
126
-2%
93
-26%
99
+6%
103
+4%
120
+17%
89
-26%
70
-21%
63
-10%
61
-3%
104
+70%
110
+6%
143
+30%
(25)
N/A
(112)
-348%
(170)
-52%
(65)
+62%
146
N/A
13
-91%
(1)
N/A
(4)
-300%
45
N/A
EPS (Diluted)
0.17
N/A
0.19
+12%
0.21
+11%
0.23
+10%
0.25
+9%
0.36
+44%
0.42
+17%
-0.03
N/A
-0.37
-1 133%
-0.39
-5%
-0.21
+46%
0.01
N/A
0.13
+1 200%
-0.19
N/A
-0.2
-5%
0.28
N/A
0.26
-7%
0.15
-42%
0.19
+27%
0.28
+47%
0.28
N/A
0.2
-29%
0.22
+10%
0.22
N/A
0.27
+23%
0.19
-30%
0.15
-21%
0.14
-7%
0.13
-7%
0.22
+69%
0.23
+5%
0.3
+30%
-0.06
N/A
-0.24
-300%
-0.34
-42%
-0.11
+68%
0.24
N/A
0.02
-92%
-0.01
N/A
-0.01
N/A
0.07
N/A

See Also

Discover More