LSL Property Services PLC
LSE:LSL

Watchlist Manager
LSL Property Services PLC Logo
LSL Property Services PLC
LSE:LSL
Watchlist
Price: 263 GBX -0.75%
Market Cap: 272.5m GBX

Relative Value

The Relative Value of one LSL stock under the Base Case scenario is 473.2 GBX. Compared to the current market price of 263 GBX, LSL Property Services PLC is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSL Relative Value
Base Case
473.2 GBX
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
63
Median 3Y
1.4
Median 5Y
1.3
Industry
3.6
Forward
1.6
vs History
14
vs Industry
18
Median 3Y
5.4
Median 5Y
10.7
Industry
16.4
Forward
13
vs History
22
vs Industry
20
Median 3Y
12.8
Median 5Y
11.6
Industry
11
vs History
44
vs Industry
12
Median 3Y
39.6
Median 5Y
28
Industry
12.9
vs History
20
vs Industry
8
Median 3Y
3
Median 5Y
2.2
Industry
0.8
vs History
23
vs Industry
73
Median 3Y
1.3
Median 5Y
1.2
Industry
6.5
Forward
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.8
vs History
23
vs Industry
56
Median 3Y
7.8
Median 5Y
6.8
Industry
15.6
Forward
7.5
vs History
33
vs Industry
50
Median 3Y
13
Median 5Y
10.5
Industry
18.8
Forward
9.4
vs History
25
vs Industry
42
Median 3Y
12.1
Median 5Y
11.2
Industry
18.5
vs History
26
vs Industry
34
Median 3Y
17.2
Median 5Y
14.6
Industry
20
vs History
22
vs Industry
3
Median 3Y
3.3
Median 5Y
1.8
Industry
0.7

Multiples Across Competitors

LSL Competitors Multiples
LSL Property Services PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
LSL Property Services PLC
LSE:LSL
276.8m GBP 1.8 29.3 9.7 12.8
US
CBRE Group Inc
NYSE:CBRE
40.1B USD 1.1 41.4 19.6 28.3
CN
Ke Holdings Inc
HKEX:2423
196B HKD 2.2 44 48.6 48.6
US
Zillow Group Inc
NASDAQ:ZG
17B USD 7.6 -151.7 254.7 -80.4
US
Jones Lang LaSalle Inc
NYSE:JLL
12.1B USD 0.5 22.1 11.9 15.3
CA
FirstService Corp
TSX:FSV
11.1B CAD 1.5 57.7 18 27.2
CA
Colliers International Group Inc
TSX:CIGI
9B CAD 1.3 38.9 13.2 21.3
US
Compass Inc
NYSE:COMP
4.8B USD 0.9 -31.2 -78.9 -32.8
UK
Cushman & Wakefield PLC
NYSE:CWK
2.4B USD 0.3 18.6 9.1 12.1
HK
China Overseas Property Holdings Ltd
HKEX:2669
17.4B HKD 1.3 12.1 6.6 6.6
US
Newmark Group Inc
NASDAQ:NMRK
2.2B USD 0.8 35.2 9.9 20.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
LSL Property Services PLC
LSE:LSL
Average EV/EBITDA: 40.1
9.7
42%
0.2
US
CBRE Group Inc
NYSE:CBRE
19.6
18%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
48.6
26%
1.9
US
Zillow Group Inc
NASDAQ:ZG
254.7
163%
1.6
US
Jones Lang LaSalle Inc
NYSE:JLL
11.9
14%
0.9
CA
FirstService Corp
TSX:FSV
18
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
13.2
16%
0.8
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -78.9 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
9.1
18%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
6.6
14%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
9.9
28%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
LSL Property Services PLC
LSE:LSL
Average EV/EBIT: 21.4
12.8
61%
0.2
US
CBRE Group Inc
NYSE:CBRE
28.3
25%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
48.6
25%
1.9
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -80.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
15.3
15%
1
CA
FirstService Corp
TSX:FSV
27.2
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
21.3
15%
1.4
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -32.8 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.1
18%
0.7
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
6.6
14%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
20.3
38%
0.5