LSL Property Services PLC
LSE:LSL

Watchlist Manager
LSL Property Services PLC Logo
LSL Property Services PLC
LSE:LSL
Watchlist
Price: 276 GBX 0.73% Market Closed
Market Cap: 285.6m GBX

Relative Value

The Relative Value of one LSL stock under the Base Case scenario is 477.55 GBX. Compared to the current market price of 276 GBX, LSL Property Services PLC is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSL Relative Value
Base Case
477.55 GBX
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
63
Median 3Y
1.5
Median 5Y
1.3
Industry
3.6
Forward
1.6
vs History
12
vs Industry
18
Median 3Y
5.4
Median 5Y
10.7
Industry
16.4
Forward
13.5
vs History
22
vs Industry
20
Median 3Y
15.4
Median 5Y
11.9
Industry
10.8
vs History
44
vs Industry
12
Median 3Y
36.8
Median 5Y
29.8
Industry
12.6
vs History
17
vs Industry
8
Median 3Y
3.2
Median 5Y
2.2
Industry
0.8
vs History
22
vs Industry
73
Median 3Y
1.3
Median 5Y
1.2
Industry
6.4
Forward
1.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.8
vs History
22
vs Industry
56
Median 3Y
8.2
Median 5Y
6.8
Industry
15.7
Forward
7.8
vs History
30
vs Industry
50
Median 3Y
13.1
Median 5Y
10.5
Industry
18.9
Forward
9.8
vs History
22
vs Industry
42
Median 3Y
14.7
Median 5Y
11.2
Industry
18.3
vs History
26
vs Industry
34
Median 3Y
17.6
Median 5Y
14.6
Industry
20
vs History
19
vs Industry
3
Median 3Y
3.4
Median 5Y
1.8
Industry
0.7

Multiples Across Competitors

LSL Competitors Multiples
LSL Property Services PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
LSL Property Services PLC
LSE:LSL
286.7m GBP 1.8 29.3 10.1 13.3
US
CBRE Group Inc
NYSE:CBRE
36.6B USD 1 37.8 18.1 26.1
CN
Ke Holdings Inc
HKEX:2423
191.2B HKD 1.9 44.2 25.7 32.4
US
Zillow Group Inc
NASDAQ:ZG
15.9B USD 7.1 -141.7 236.2 -74.6
US
Jones Lang LaSalle Inc
NYSE:JLL
10.7B USD 0.5 19.6 10.7 13.8
CA
FirstService Corp
TSX:FSV
10.7B CAD 1.5 57.7 18 27.2
CA
Colliers International Group Inc
TSX:CIGI
8.2B CAD 1.2 36.4 12.5 20.2
US
Compass Inc
NYSE:COMP
3.8B USD 0.7 -24.5 -61.3 -25.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
17.3B HKD 1.2 11.4 5.5 5.5
UK
Cushman & Wakefield PLC
NYSE:CWK
2.1B USD 0.2 15.7 8.4 11.1
JP
Relo Group Inc
TSE:8876
275B JPY 1.9 -86.8 4.8 8.6
P/E Multiple
Earnings Growth PEG
UK
LSL Property Services PLC
LSE:LSL
Average P/E: 31.5
29.3
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
37.8
37%
1
CN
K
Ke Holdings Inc
HKEX:2423
44.2
-1%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -141.7 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
19.6
24%
0.8
CA
FirstService Corp
TSX:FSV
57.7
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
36.4
41%
0.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -24.5 N/A N/A
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11.4
12%
1
UK
Cushman & Wakefield PLC
NYSE:CWK
15.7
38%
0.4
JP
Relo Group Inc
TSE:8876
Negative Multiple: -86.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
LSL Property Services PLC
LSE:LSL
Average EV/EBITDA: 35
10.1
42%
0.2
US
CBRE Group Inc
NYSE:CBRE
18.1
19%
1
CN
K
Ke Holdings Inc
HKEX:2423
25.7
42%
0.6
US
Zillow Group Inc
NASDAQ:ZG
236.2
163%
1.4
US
Jones Lang LaSalle Inc
NYSE:JLL
10.7
14%
0.8
CA
FirstService Corp
TSX:FSV
18
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
12.5
16%
0.8
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -61.3 N/A N/A
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.5
11%
0.5
UK
Cushman & Wakefield PLC
NYSE:CWK
8.4
17%
0.5
JP
Relo Group Inc
TSE:8876
4.8
4%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
LSL Property Services PLC
LSE:LSL
Average EV/EBIT: 17.6
13.3
61%
0.2
US
CBRE Group Inc
NYSE:CBRE
26.1
25%
1
CN
K
Ke Holdings Inc
HKEX:2423
32.4
29%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -74.6 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
13.8
15%
0.9
CA
FirstService Corp
TSX:FSV
27.2
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
20.2
15%
1.3
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -25.5 N/A N/A
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.5
N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11.1
18%
0.6
JP
Relo Group Inc
TSE:8876
8.6
N/A N/A