
LSL Property Services PLC
LSE:LSL

Cash Flow Statement
Cash Flow Statement
LSL Property Services PLC
Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
Net Income |
19
|
24
|
22
|
8
|
(6)
|
(0)
|
17
|
32
|
36
|
23
|
18
|
3
|
7
|
23
|
17
|
40
|
32
|
7
|
39
|
41
|
64
|
68
|
40
|
33
|
23
|
12
|
16
|
23
|
21
|
44
|
70
|
52
|
(59)
|
(101)
|
5
|
53
|
|
Depreciation & Amortization |
8
|
7
|
11
|
14
|
12
|
12
|
10
|
9
|
10
|
10
|
11
|
11
|
7
|
4
|
4
|
5
|
5
|
6
|
7
|
9
|
9
|
10
|
9
|
10
|
11
|
15
|
21
|
21
|
19
|
18
|
17
|
16
|
16
|
12
|
7
|
6
|
|
Other Non-Cash Items |
8
|
6
|
4
|
5
|
7
|
5
|
3
|
(23)
|
(31)
|
(6)
|
4
|
22
|
24
|
7
|
17
|
(3)
|
5
|
27
|
0
|
(3)
|
(34)
|
(36)
|
(9)
|
(6)
|
5
|
11
|
6
|
(1)
|
1
|
(5)
|
(29)
|
(19)
|
55
|
41
|
(8)
|
(1)
|
|
Cash Taxes Paid |
6
|
9
|
10
|
10
|
5
|
2
|
4
|
6
|
3
|
(0)
|
3
|
7
|
7
|
2
|
3
|
5
|
5
|
5
|
6
|
9
|
9
|
13
|
11
|
7
|
7
|
6
|
5
|
4
|
6
|
10
|
9
|
8
|
6
|
2
|
0
|
0
|
|
Cash Interest Paid |
3
|
3
|
3
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
3
|
4
|
3
|
2
|
3
|
3
|
1
|
0
|
1
|
1
|
|
Change in Working Capital |
(5)
|
(6)
|
(8)
|
(17)
|
(10)
|
1
|
(5)
|
(4)
|
(3)
|
(5)
|
(13)
|
(15)
|
(14)
|
(15)
|
(17)
|
(23)
|
(21)
|
(21)
|
(17)
|
(13)
|
(17)
|
(21)
|
(11)
|
(14)
|
(16)
|
(12)
|
(13)
|
21
|
12
|
(24)
|
(27)
|
(27)
|
(22)
|
(19)
|
(11)
|
(0)
|
|
Cash from Operating Activities |
30
N/A
|
32
+5%
|
29
-8%
|
11
-63%
|
3
-71%
|
18
+456%
|
25
+38%
|
14
-42%
|
12
-19%
|
22
+86%
|
20
-10%
|
21
+8%
|
23
+10%
|
19
-18%
|
21
+11%
|
19
-10%
|
21
+12%
|
18
-13%
|
29
+59%
|
33
+15%
|
22
-35%
|
21
-3%
|
29
+37%
|
24
-19%
|
24
+0%
|
27
+12%
|
29
+10%
|
64
+118%
|
53
-16%
|
34
-37%
|
31
-7%
|
21
-33%
|
25
+21%
|
10
-59%
|
(7)
N/A
|
16
N/A
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(2)
|
(32)
|
(33)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(5)
|
(3)
|
(4)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(6)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(7)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
Other Items |
(32)
|
(39)
|
(3)
|
(2)
|
0
|
(0)
|
(0)
|
25
|
25
|
1
|
(39)
|
(40)
|
2
|
3
|
(1)
|
14
|
12
|
(12)
|
(15)
|
(17)
|
26
|
35
|
(18)
|
(18)
|
(6)
|
(7)
|
(11)
|
(9)
|
(1)
|
11
|
37
|
25
|
(3)
|
17
|
21
|
(1)
|
|
Cash from Investing Activities |
(34)
N/A
|
(71)
-111%
|
(36)
+50%
|
(4)
+89%
|
(1)
+82%
|
(1)
-7%
|
(1)
+5%
|
23
N/A
|
20
-11%
|
(3)
N/A
|
(43)
-1 128%
|
(44)
-2%
|
(3)
+93%
|
(4)
-24%
|
(9)
-131%
|
5
N/A
|
2
-50%
|
(20)
N/A
|
(23)
-17%
|
(25)
-10%
|
20
N/A
|
30
+49%
|
(23)
N/A
|
(24)
-2%
|
(12)
+50%
|
(13)
-12%
|
(16)
-20%
|
(14)
+16%
|
(5)
+65%
|
6
N/A
|
30
+419%
|
18
-40%
|
(7)
N/A
|
14
N/A
|
18
+30%
|
(4)
N/A
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(0)
|
(0)
|
(2)
|
(3)
|
(0)
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
(2)
|
(0)
|
(4)
|
(4)
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(6)
|
(8)
|
(2)
|
0
|
(0)
|
|
Net Issuance of Debt |
(9)
|
24
|
13
|
3
|
0
|
(17)
|
(24)
|
(31)
|
(24)
|
(9)
|
33
|
31
|
(11)
|
(5)
|
1
|
(12)
|
8
|
35
|
11
|
5
|
(33)
|
(36)
|
10
|
13
|
3
|
4
|
(2)
|
(32)
|
(37)
|
(42)
|
(22)
|
(8)
|
(7)
|
(5)
|
(5)
|
(4)
|
|
Cash Paid for Dividends |
0
|
0
|
(3)
|
(7)
|
(4)
|
0
|
0
|
(6)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(28)
|
(29)
|
(13)
|
(13)
|
(13)
|
(11)
|
(11)
|
(12)
|
(12)
|
(11)
|
(11)
|
(4)
|
0
|
0
|
(4)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
|
Other |
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(2)
|
(2)
|
(5)
|
(5)
|
(0)
|
(0)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(12)
N/A
|
21
N/A
|
8
-62%
|
(6)
N/A
|
(4)
+34%
|
(17)
-316%
|
(24)
-36%
|
(36)
-53%
|
(32)
+11%
|
(20)
+39%
|
23
N/A
|
23
-3%
|
(20)
N/A
|
(15)
+26%
|
(12)
+24%
|
(23)
-99%
|
(24)
-5%
|
1
N/A
|
(1)
N/A
|
(9)
-1 679%
|
(48)
-416%
|
(52)
-8%
|
(6)
+89%
|
1
N/A
|
(9)
N/A
|
(9)
+7%
|
(15)
-79%
|
(36)
-131%
|
(37)
-4%
|
(42)
-13%
|
(25)
+41%
|
(26)
-3%
|
(27)
-6%
|
(19)
+31%
|
(16)
+13%
|
(16)
+1%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(16)
N/A
|
(19)
-16%
|
2
N/A
|
1
-62%
|
(2)
N/A
|
(0)
+81%
|
0
N/A
|
1
+348%
|
(1)
N/A
|
(2)
-190%
|
0
N/A
|
0
-33%
|
(0)
N/A
|
(0)
+45%
|
0
N/A
|
1
+233%
|
(0)
N/A
|
(0)
+98%
|
6
N/A
|
(1)
N/A
|
(6)
-466%
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+366%
|
4
+86%
|
(2)
N/A
|
14
N/A
|
11
-20%
|
(2)
N/A
|
37
N/A
|
14
-63%
|
(8)
N/A
|
6
N/A
|
(5)
N/A
|
(4)
+25%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||
Free Cash Flow |
28
N/A
|
(0)
N/A
|
(3)
-1 131%
|
9
N/A
|
2
-75%
|
17
+695%
|
24
+38%
|
12
-50%
|
7
-44%
|
17
+155%
|
16
-4%
|
17
+5%
|
18
+2%
|
12
-30%
|
13
+7%
|
10
-25%
|
12
+20%
|
11
-11%
|
21
+100%
|
25
+19%
|
16
-37%
|
17
+7%
|
24
+39%
|
18
-24%
|
18
0%
|
21
+15%
|
24
+18%
|
59
+144%
|
49
-17%
|
28
-43%
|
24
-13%
|
15
-40%
|
21
+45%
|
7
-66%
|
(10)
N/A
|
13
N/A
|