LSL Property Services PLC
LSE:LSL
Balance Sheet
Balance Sheet Decomposition
LSL Property Services PLC
LSL Property Services PLC
Balance Sheet
LSL Property Services PLC
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
23
|
43
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
11
|
48
|
37
|
58
|
61
|
|
| Cash |
2
|
23
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
11
|
48
|
37
|
58
|
61
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
|
| Total Receivables |
44
|
10
|
20
|
18
|
15
|
10
|
13
|
17
|
21
|
23
|
20
|
23
|
20
|
19
|
25
|
21
|
14
|
15
|
27
|
19
|
28
|
|
| Accounts Receivables |
44
|
10
|
14
|
18
|
15
|
10
|
13
|
17
|
21
|
21
|
20
|
23
|
20
|
19
|
24
|
20
|
13
|
13
|
23
|
15
|
16
|
|
| Other Receivables |
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
4
|
11
|
|
| Other Current Assets |
5
|
3
|
4
|
4
|
6
|
4
|
7
|
8
|
8
|
9
|
12
|
12
|
12
|
12
|
14
|
14
|
15
|
20
|
58
|
6
|
6
|
|
| Total Current Assets |
50
|
36
|
67
|
23
|
24
|
15
|
21
|
26
|
29
|
32
|
32
|
41
|
32
|
31
|
41
|
35
|
40
|
84
|
146
|
86
|
101
|
|
| PP&E Net |
11
|
5
|
5
|
4
|
5
|
3
|
2
|
14
|
18
|
14
|
19
|
19
|
19
|
18
|
17
|
50
|
43
|
37
|
16
|
7
|
6
|
|
| PP&E Gross |
11
|
5
|
5
|
4
|
5
|
3
|
2
|
14
|
18
|
14
|
19
|
19
|
19
|
18
|
17
|
50
|
43
|
37
|
16
|
7
|
6
|
|
| Accumulated Depreciation |
9
|
9
|
11
|
12
|
13
|
14
|
14
|
16
|
18
|
21
|
21
|
34
|
21
|
21
|
26
|
37
|
48
|
41
|
31
|
21
|
16
|
|
| Intangible Assets |
0
|
0
|
23
|
18
|
42
|
31
|
23
|
18
|
21
|
19
|
33
|
31
|
33
|
30
|
32
|
31
|
28
|
30
|
15
|
21
|
30
|
|
| Goodwill |
0
|
27
|
22
|
66
|
70
|
66
|
67
|
75
|
117
|
120
|
152
|
136
|
152
|
152
|
160
|
160
|
160
|
161
|
55
|
17
|
17
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
1
|
0
|
2
|
1
|
|
| Long-Term Investments |
0
|
0
|
1
|
0
|
6
|
4
|
4
|
1
|
2
|
14
|
13
|
38
|
13
|
35
|
25
|
22
|
18
|
7
|
6
|
17
|
13
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
27
|
22
|
66
|
70
|
66
|
67
|
75
|
117
|
120
|
152
|
136
|
152
|
152
|
160
|
160
|
160
|
161
|
55
|
17
|
17
|
|
| Total Assets |
62
N/A
|
68
+11%
|
117
+72%
|
111
-6%
|
145
+31%
|
120
-18%
|
117
-2%
|
133
+14%
|
186
+40%
|
199
+7%
|
250
+25%
|
265
+6%
|
250
-6%
|
266
+6%
|
276
+4%
|
298
+8%
|
292
-2%
|
319
+9%
|
237
-26%
|
150
-37%
|
168
+12%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
0
|
3
|
4
|
6
|
9
|
4
|
7
|
9
|
8
|
10
|
7
|
7
|
7
|
6
|
13
|
11
|
25
|
12
|
59
|
35
|
6
|
|
| Accrued Liabilities |
27
|
16
|
25
|
31
|
31
|
23
|
26
|
35
|
38
|
37
|
43
|
42
|
43
|
47
|
50
|
47
|
41
|
43
|
34
|
16
|
24
|
|
| Short-Term Debt |
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
0
|
4
|
3
|
0
|
1
|
0
|
0
|
24
|
23
|
28
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
39
|
5
|
17
|
1
|
0
|
0
|
2
|
0
|
0
|
10
|
0
|
2
|
0
|
9
|
11
|
8
|
5
|
3
|
2
|
|
| Other Current Liabilities |
21
|
0
|
3
|
6
|
6
|
2
|
4
|
2
|
5
|
4
|
21
|
21
|
21
|
9
|
21
|
8
|
12
|
9
|
26
|
16
|
16
|
|
| Total Current Liabilities |
48
|
25
|
70
|
48
|
63
|
30
|
37
|
46
|
53
|
53
|
75
|
81
|
75
|
66
|
84
|
76
|
88
|
74
|
101
|
63
|
77
|
|
| Long-Term Debt |
0
|
36
|
29
|
29
|
32
|
48
|
25
|
4
|
46
|
33
|
19
|
46
|
19
|
27
|
35
|
69
|
36
|
20
|
6
|
5
|
3
|
|
| Deferred Income Tax |
0
|
0
|
6
|
3
|
2
|
1
|
0
|
2
|
5
|
6
|
4
|
7
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
|
| Minority Interest |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Liabilities |
9
|
4
|
3
|
4
|
6
|
7
|
9
|
13
|
11
|
32
|
24
|
25
|
24
|
21
|
13
|
10
|
8
|
6
|
2
|
6
|
4
|
|
| Total Liabilities |
56
N/A
|
66
+18%
|
110
+65%
|
85
-23%
|
102
+21%
|
86
-16%
|
71
-17%
|
65
-9%
|
114
+76%
|
123
+8%
|
121
-2%
|
158
+30%
|
121
-23%
|
117
-3%
|
133
+14%
|
157
+18%
|
134
-14%
|
102
-24%
|
112
+10%
|
73
-34%
|
86
+17%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
355
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
350
|
1
|
7
|
20
|
34
|
27
|
39
|
65
|
69
|
65
|
125
|
86
|
125
|
147
|
154
|
154
|
171
|
230
|
149
|
78
|
83
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
6
|
4
|
4
|
0
|
0
|
8
|
4
|
21
|
4
|
0
|
12
|
14
|
14
|
15
|
20
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
6
|
5
|
5
|
5
|
5
|
5
|
3
|
9
|
7
|
6
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
5
N/A
|
2
-62%
|
8
+295%
|
26
+229%
|
43
+65%
|
34
-21%
|
46
+36%
|
68
+48%
|
72
+6%
|
76
+5%
|
129
+69%
|
107
-17%
|
129
+20%
|
148
+15%
|
143
-4%
|
141
-1%
|
158
+12%
|
218
+38%
|
126
-42%
|
76
-39%
|
82
+8%
|
|
| Total Liabilities & Equity |
62
N/A
|
68
+11%
|
117
+72%
|
111
-6%
|
145
+31%
|
120
-18%
|
117
-2%
|
133
+14%
|
186
+40%
|
199
+7%
|
250
+25%
|
265
+6%
|
250
-6%
|
266
+6%
|
276
+4%
|
298
+8%
|
292
-2%
|
319
+9%
|
237
-26%
|
150
-37%
|
168
+12%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
104
|
104
|
104
|
104
|
104
|
|