
London Stock Exchange Group PLC
LSE:LSEG

Intrinsic Value
The intrinsic value of one
LSEG
stock under the Base Case scenario is
9 992.55
GBX.
Compared to the current market price of 11 185 GBX,
London Stock Exchange Group PLC
is
Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
London Stock Exchange Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
London Stock Exchange Group PLC
Balance Sheet Decomposition
London Stock Exchange Group PLC
Current Assets | 698B |
Cash & Short-Term Investments | 3.5B |
Receivables | 2B |
Other Current Assets | 692.5B |
Non-Current Assets | 34.8B |
Long-Term Investments | 67m |
PP&E | 681m |
Intangibles | 33B |
Other Non-Current Assets | 1.1B |
Free Cash Flow Analysis
London Stock Exchange Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
London Stock Exchange Group PLC
Revenue
|
8.9B
GBP
|
Cost of Revenue
|
-1.2B
GBP
|
Gross Profit
|
7.7B
GBP
|
Operating Expenses
|
-5.8B
GBP
|
Operating Income
|
1.9B
GBP
|
Other Expenses
|
-1.2B
GBP
|
Net Income
|
685m
GBP
|
LSEG Profitability Score
Profitability Due Diligence
London Stock Exchange Group PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
London Stock Exchange Group PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
LSEG Solvency Score
Solvency Due Diligence
London Stock Exchange Group PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
London Stock Exchange Group PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LSEG Price Targets Summary
London Stock Exchange Group PLC
According to Wall Street analysts, the average 1-year price target for
LSEG
is 13 199.82 GBX
with a low forecast of 10 706 GBX and a high forecast of 15 750 GBX.
Dividends
Current shareholder yield for LSEG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LSEG
stock under the Base Case scenario is
9 992.55
GBX.
Compared to the current market price of 11 185 GBX,
London Stock Exchange Group PLC
is
Overvalued by 11%.