Lok'n Store Group PLC
LSE:LOK

Watchlist Manager
Lok'n Store Group PLC Logo
Lok'n Store Group PLC
LSE:LOK
Watchlist
Price: 1 105 GBX Market Closed
Market Cap: 383.4m GBX
Have any thoughts about
Lok'n Store Group PLC?
Write Note

Relative Value

The Relative Value of one LOK stock under the Base Case scenario is 1 135.52 GBX. Compared to the current market price of 1 105 GBX, Lok'n Store Group PLC is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LOK Relative Value
Base Case
1 135.52 GBX
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
10
Median 3Y
10.7
Median 5Y
9.9
Industry
3.7
Forward
12.2
vs History
1
vs Industry
5
Median 3Y
49.2
Median 5Y
50.2
Industry
16.6
Forward
39.9
vs History
1
vs Industry
11
Median 3Y
19.6
Median 5Y
18.4
Industry
11.2
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-9.4
Industry
13.3
vs History
15
vs Industry
20
Median 3Y
1.4
Median 5Y
1.4
Industry
0.9
vs History
4
vs Industry
17
Median 3Y
12
Median 5Y
11.7
Industry
6.7
Forward
13.6
vs History
4
vs Industry
34
Median 3Y
12.1
Median 5Y
11.8
Industry
12
vs History
4
vs Industry
13
Median 3Y
21.4
Median 5Y
21.8
Industry
16
Forward
26.4
vs History
1
vs Industry
10
Median 3Y
32.1
Median 5Y
35.5
Industry
19.2
Forward
31.5
vs History
4
vs Industry
18
Median 3Y
22.8
Median 5Y
23.3
Industry
18.6
vs History
vs Industry
Median 3Y
-26.6
Median 5Y
-34.3
Industry
20
vs History
14
vs Industry
18
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7

Multiples Across Competitors

LOK Competitors Multiples
Lok'n Store Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Lok'n Store Group PLC
LSE:LOK
363.5m GBP 13.1 91.4 28.4 48.9
DE
Vonovia SE
XETRA:VNA
24.9B EUR 51.6 -8.8 -35.8 -32.1
PH
SM Prime Holdings Inc
XPHS:SMPH
792.1B PHP 6 18.6 13.7 16.8
HK
Swire Properties Ltd
HKEX:1972
91.1B HKD 6.2 41.2 14.8 14.8
SG
Capitaland Investment Ltd
SGX:9CI
13.9B SGD 5 76.6 23.5 27.5
BM
Hongkong Land Holdings Ltd
SGX:H78
10.3B USD 4.8 -9.5 23.8 24.3
DE
Deutsche Wohnen SE
XETRA:DWNI
9.6B EUR 7.9 -38.7 16.6 24
SE
Sagax AB
STO:SAGA A
108.7B SEK 22.6 28.4 35.3 35.3
IL
Azrieli Group Ltd
TASE:AZRG
34.9B ILS 11.5 17 17.8 18.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
65.4B CNY 4.7 24.3 22 22
SE
Fastighets AB Balder
STO:BALD B
94.2B SEK 7.5 -19.3 34.9 35.4

See Also

Discover More
Back to Top