LKOH Intrinsic Valuation and Fundamental Analysis - NK Lukoil PAO - Alpha Spread
N

NK Lukoil PAO
LSE:LKOH

Watchlist Manager
NK Lukoil PAO
LSE:LKOH
Watchlist
Price: 55.7127 USD -22.32% Market Closed
Market Cap: 38.6B USD
Have any thoughts about
NK Lukoil PAO?
Write Note

Intrinsic Value

LKOH price has not been updated for more than 11 months. This may indicate that the stock has been delisted.

The intrinsic value of one LKOH stock under the Base Case scenario is 85.591 USD. Compared to the current market price of 55.7127 USD, NK Lukoil PAO is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LKOH Intrinsic Value
85.591 USD
Undervaluation 35%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
NK Lukoil PAO

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for LKOH cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about LKOH?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about NK Lukoil PAO

Provide an overview of the primary business activities
of NK Lukoil PAO.

What unique competitive advantages
does NK Lukoil PAO hold over its rivals?

What risks and challenges
does NK Lukoil PAO face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NK Lukoil PAO.

Provide P/S
for NK Lukoil PAO.

Provide P/E
for NK Lukoil PAO.

Provide P/OCF
for NK Lukoil PAO.

Provide P/FCFE
for NK Lukoil PAO.

Provide P/B
for NK Lukoil PAO.

Provide EV/S
for NK Lukoil PAO.

Provide EV/GP
for NK Lukoil PAO.

Provide EV/EBITDA
for NK Lukoil PAO.

Provide EV/EBIT
for NK Lukoil PAO.

Provide EV/OCF
for NK Lukoil PAO.

Provide EV/FCFF
for NK Lukoil PAO.

Provide EV/IC
for NK Lukoil PAO.

Show me price targets
for NK Lukoil PAO made by professional analysts.

What are the Revenue projections
for NK Lukoil PAO?

How accurate were the past Revenue estimates
for NK Lukoil PAO?

What are the Net Income projections
for NK Lukoil PAO?

How accurate were the past Net Income estimates
for NK Lukoil PAO?

What are the EPS projections
for NK Lukoil PAO?

How accurate were the past EPS estimates
for NK Lukoil PAO?

What are the EBIT projections
for NK Lukoil PAO?

How accurate were the past EBIT estimates
for NK Lukoil PAO?

Compare the revenue forecasts
for NK Lukoil PAO with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NK Lukoil PAO and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NK Lukoil PAO against its competitors.

Analyze the profit margins
(gross, operating, and net) of NK Lukoil PAO compared to its peers.

Compare the P/E ratios
of NK Lukoil PAO against its peers.

Discuss the investment returns and shareholder value creation
comparing NK Lukoil PAO with its peers.

Analyze the financial leverage
of NK Lukoil PAO compared to its main competitors.

Show all profitability ratios
for NK Lukoil PAO.

Provide ROE
for NK Lukoil PAO.

Provide ROA
for NK Lukoil PAO.

Provide ROIC
for NK Lukoil PAO.

Provide ROCE
for NK Lukoil PAO.

Provide Gross Margin
for NK Lukoil PAO.

Provide Operating Margin
for NK Lukoil PAO.

Provide Net Margin
for NK Lukoil PAO.

Provide FCF Margin
for NK Lukoil PAO.

Show all solvency ratios
for NK Lukoil PAO.

Provide D/E Ratio
for NK Lukoil PAO.

Provide D/A Ratio
for NK Lukoil PAO.

Provide Interest Coverage Ratio
for NK Lukoil PAO.

Provide Altman Z-Score Ratio
for NK Lukoil PAO.

Provide Quick Ratio
for NK Lukoil PAO.

Provide Current Ratio
for NK Lukoil PAO.

Provide Cash Ratio
for NK Lukoil PAO.

What is the historical Revenue growth
over the last 5 years for NK Lukoil PAO?

What is the historical Net Income growth
over the last 5 years for NK Lukoil PAO?

What is the current Free Cash Flow
of NK Lukoil PAO?

Discuss the annual earnings per share (EPS)
trend over the past five years for NK Lukoil PAO.

Business Breakdown

NK Lukoil PAO, one of Russia’s largest oil companies, has established itself as a formidable player in the global energy sector since its inception in 1991. With a diversified portfolio that includes exploration, production, refining, and marketing of oil, natural gas, and refined products, Lukoil stands out for its ability to manage extensive operations across various geographical regions, including the Commonwealth of Independent States (CIS), Europe, and the Middle East. Lukoil’s strength lies in its robust reserve base, significant technological expertise, and commitment to sustainable practices, positioning it favorably against global competitors. Investors are particularly drawn to Luk...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NK Lukoil PAO

Current Assets 3T
Cash & Short-Term Investments 1.3T
Receivables 898B
Other Current Assets 842.2B
Non-Current Assets 5.6T
Long-Term Investments 689.3B
PP&E 4.7T
Intangibles 77.4B
Other Non-Current Assets 116.2B
Current Liabilities 1.4T
Accounts Payable 517.6B
Accrued Liabilities 355.8B
Short-Term Debt 13.4B
Other Current Liabilities 555B
Non-Current Liabilities 774.4B
Long-Term Debt 313.9B
Other Non-Current Liabilities 460.5B
Efficiency

Earnings Waterfall
NK Lukoil PAO

Revenue
7.9T RUB
Cost of Revenue
-2.9T RUB
Gross Profit
5.1T RUB
Operating Expenses
-3.6T RUB
Operating Income
1.4T RUB
Other Expenses
-273B RUB
Net Income
1.2T RUB

Free Cash Flow Analysis
NK Lukoil PAO

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

LKOH Profitability Score
Profitability Due Diligence

NK Lukoil PAO's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROE is Increasing
Positive 3-Years Revenue Growth
59/100
Profitability
Score

NK Lukoil PAO's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

LKOH Solvency Score
Solvency Due Diligence

NK Lukoil PAO's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
72/100
Solvency
Score

NK Lukoil PAO's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LKOH Price Targets Summary
NK Lukoil PAO

Wall Street analysts forecast LKOH stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LKOH is 44.6 USD .

Lowest
Price Target
Not Available
Average
Price Target
44.6 USD
20% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LKOH?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for LKOH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about LKOH dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

LKOH Price
NK Lukoil PAO

1M 1M
-
6M 6M
-
1Y 1Y
-
3Y 3Y
-34%
5Y 5Y
-21%
10Y 10Y
+69%
Annual Price Range
55.7127
52w Low
N/A
52w High
N/A
Price Metrics
Average Annual Return -1.25%
Standard Deviation of Annual Returns 32.02%
Max Drawdown -57%
Shares Statistics
Market Capitalization 38.6B USD
Shares Outstanding 692 870 000
Percentage of Shares Shorted
N/A

Competitive Landscape

LKOH News

Other Videos

Profile

NK Lukoil PAO

Country

Russia

Industry

Energy

Market Cap

38.6B USD

Dividend Yield

0%

Description

Oil Co. LUKOIL PJSC engages in the exploration, production, refining, marketing and distribution of oil. The company is headquartered in Moscow, Moscow. The primary activities of LUKOIL and its subsidiaries are oil exploration, production, refining, marketing and distribution. Its segments include Exploration and Production; Refining, Marketing and Distribution, and Corporate and other. The Exploration and Production segment includes its exploration, development and production operations related to crude oil and gas. These activities are located within Russia, with additional activities in Azerbaijan, Kazakhstan, Uzbekistan, the Middle East, Northern and Western Africa, Norway, Romania and Mexico. The Refining, Marketing and Distribution segment includes refining, petrochemical and transport operations, marketing and trading of crude oil, natural gas and refined products, generation, transportation and sales of electricity, heat and related services. The Corporate and other segment includes operations related to finance activities, production of diamonds and certain other activities.

Contact

MOSCOW
Moscow
Sretenskiy bul'var, 11
+74956274444.0
www.lukoil.ru

IPO

1997-05-07

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one LKOH stock?

The intrinsic value of one LKOH stock under the Base Case scenario is 85.591 USD.

Is LKOH stock undervalued or overvalued?

Compared to the current market price of 55.7127 USD, NK Lukoil PAO is Undervalued by 35%.

Back to Top