N

NK Lukoil PAO
LSE:LKOH

Watchlist Manager
NK Lukoil PAO
LSE:LKOH
Watchlist
Price: 55.7127 USD -22.32% Market Closed
Market Cap: 38.6B USD
Have any thoughts about
NK Lukoil PAO?
Write Note

Relative Value

LKOH price has not been updated for more than 11 months. This may indicate that the stock has been delisted.

The Relative Value of one LKOH stock under the Base Case scenario is 66.2407 USD. Compared to the current market price of 55.7127 USD, NK Lukoil PAO is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LKOH Relative Value
Base Case
66.2407 USD
Undervaluation 16%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
73
Median 3Y
0.4
Median 5Y
0.5
Industry
1.3
vs History
61
vs Industry
44
Median 3Y
3.4
Median 5Y
5.1
Industry
9.7
vs History
65
vs Industry
48
Median 3Y
2.3
Median 5Y
2.7
Industry
4.9
vs History
79
vs Industry
41
Median 3Y
3.1
Median 5Y
4.7
Industry
10.3
vs History
44
vs Industry
65
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
vs History
49
vs Industry
79
Median 3Y
0.3
Median 5Y
0.4
Industry
1.8
vs History
68
vs Industry
81
Median 3Y
0.6
Median 5Y
0.9
Industry
4.5
vs History
71
vs Industry
53
Median 3Y
1.7
Median 5Y
2.5
Industry
6.1
vs History
74
vs Industry
50
Median 3Y
2.4
Median 5Y
3.9
Industry
8.5
vs History
77
vs Industry
54
Median 3Y
2
Median 5Y
2.7
Industry
6.5
vs History
79
vs Industry
42
Median 3Y
3.2
Median 5Y
4
Industry
10.8
vs History
55
vs Industry
73
Median 3Y
0.4
Median 5Y
0.5
Industry
1

Multiples Across Competitors

LKOH Competitors Multiples
NK Lukoil PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
NK Lukoil PAO
LSE:LKOH
38.6B USD 0.5 3.6 1.6 2.3
SA
Saudi Arabian Oil Co
SAU:2222
6.7T SAR 3.7 16.4 7.4 8.4
US
Exxon Mobil Corp
NYSE:XOM
478B USD 1.4 14.2 7.1 11
US
Chevron Corp
NYSE:CVX
268.8B USD 1.4 16.1 7.2 13.7
CN
PetroChina Co Ltd
SSE:601857
1.7T CNY 0.6 10.3 6.7 6.7
UK
Shell PLC
LSE:SHEL
165.5B GBP 0.7 13.2 44 83.4
NL
Royal Dutch Shell PLC
OTC:RYDAF
206.2B USD 0.7 13.2 3.6 6.8
FR
TotalEnergies SE
PAR:TTE
125.4B EUR 0.6 7.8 3.4 5.1
CN
China Petroleum & Chemical Corp
SSE:600028
809.6B CNY 0.3 15.6 17.3 17.3
UK
BP PLC
LSE:BP
70.1B GBP 0.4 11.9 63.2 111
BR
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
476.6B BRL 0.9 5.6 2.7 3.7