Livermore Investments Group Ltd
LSE:LIV

Watchlist Manager
Livermore Investments Group Ltd Logo
Livermore Investments Group Ltd
LSE:LIV
Watchlist
Price: 45 GBX -0.66% Market Closed
Market Cap: 74.4m GBX
Have any thoughts about
Livermore Investments Group Ltd?
Write Note

Intrinsic Value

LIV's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one LIV stock under the Base Case scenario is 36.03 GBX. Compared to the current market price of 45 GBX, Livermore Investments Group Ltd is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LIV Intrinsic Value
36.03 GBX
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Livermore Investments Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for LIV cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about LIV?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Livermore Investments Group Ltd

Provide an overview of the primary business activities
of Livermore Investments Group Ltd.

What unique competitive advantages
does Livermore Investments Group Ltd hold over its rivals?

What risks and challenges
does Livermore Investments Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Livermore Investments Group Ltd.

Provide P/S
for Livermore Investments Group Ltd.

Provide P/E
for Livermore Investments Group Ltd.

Provide P/OCF
for Livermore Investments Group Ltd.

Provide P/FCFE
for Livermore Investments Group Ltd.

Provide P/B
for Livermore Investments Group Ltd.

Provide EV/S
for Livermore Investments Group Ltd.

Provide EV/GP
for Livermore Investments Group Ltd.

Provide EV/EBITDA
for Livermore Investments Group Ltd.

Provide EV/EBIT
for Livermore Investments Group Ltd.

Provide EV/OCF
for Livermore Investments Group Ltd.

Provide EV/FCFF
for Livermore Investments Group Ltd.

Provide EV/IC
for Livermore Investments Group Ltd.

What are the Revenue projections
for Livermore Investments Group Ltd?

How accurate were the past Revenue estimates
for Livermore Investments Group Ltd?

What are the Net Income projections
for Livermore Investments Group Ltd?

How accurate were the past Net Income estimates
for Livermore Investments Group Ltd?

What are the EPS projections
for Livermore Investments Group Ltd?

How accurate were the past EPS estimates
for Livermore Investments Group Ltd?

What are the EBIT projections
for Livermore Investments Group Ltd?

How accurate were the past EBIT estimates
for Livermore Investments Group Ltd?

Compare the revenue forecasts
for Livermore Investments Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Livermore Investments Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Livermore Investments Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Livermore Investments Group Ltd compared to its peers.

Compare the P/E ratios
of Livermore Investments Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Livermore Investments Group Ltd with its peers.

Analyze the financial leverage
of Livermore Investments Group Ltd compared to its main competitors.

Show all profitability ratios
for Livermore Investments Group Ltd.

Provide ROE
for Livermore Investments Group Ltd.

Provide ROA
for Livermore Investments Group Ltd.

Provide ROIC
for Livermore Investments Group Ltd.

Provide ROCE
for Livermore Investments Group Ltd.

Provide Gross Margin
for Livermore Investments Group Ltd.

Provide Operating Margin
for Livermore Investments Group Ltd.

Provide Net Margin
for Livermore Investments Group Ltd.

Provide FCF Margin
for Livermore Investments Group Ltd.

Show all solvency ratios
for Livermore Investments Group Ltd.

Provide D/E Ratio
for Livermore Investments Group Ltd.

Provide D/A Ratio
for Livermore Investments Group Ltd.

Provide Interest Coverage Ratio
for Livermore Investments Group Ltd.

Provide Altman Z-Score Ratio
for Livermore Investments Group Ltd.

Provide Quick Ratio
for Livermore Investments Group Ltd.

Provide Current Ratio
for Livermore Investments Group Ltd.

Provide Cash Ratio
for Livermore Investments Group Ltd.

What is the historical Revenue growth
over the last 5 years for Livermore Investments Group Ltd?

What is the historical Net Income growth
over the last 5 years for Livermore Investments Group Ltd?

What is the current Free Cash Flow
of Livermore Investments Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Livermore Investments Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Livermore Investments Group Ltd

Current Assets 63m
Cash & Short-Term Investments 62.5m
Receivables 268k
Other Current Assets 217k
Non-Current Assets 99.5m
Long-Term Investments 99m
PP&E 522k
Current Liabilities 3.5m
Accounts Payable 3.2m
Accrued Liabilities 14k
Other Current Liabilities 264k
Non-Current Liabilities 367k
Long-Term Debt 367k
Efficiency

Earnings Waterfall
Livermore Investments Group Ltd

Revenue
23.8m USD
Cost of Revenue
-125k USD
Gross Profit
23.6m USD
Operating Expenses
-3.8m USD
Operating Income
19.8m USD
Other Expenses
-243k USD
Net Income
19.6m USD

Free Cash Flow Analysis
Livermore Investments Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

LIV Profitability Score
Profitability Due Diligence

Livermore Investments Group Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

59/100
Profitability
Score

Livermore Investments Group Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

LIV Solvency Score
Solvency Due Diligence

Livermore Investments Group Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Livermore Investments Group Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LIV Price Targets Summary
Livermore Investments Group Ltd

There are no price targets for LIV.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LIV?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LIV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Livermore Investments Group Ltd Logo
Livermore Investments Group Ltd

Country

British Virgin Islands

Industry

Financial Services

Market Cap

74.4m GBP

Dividend Yield

16.07%

Description

Livermore Investments Group Ltd. engages in investment portfolio business. The Company’s primary investment objective is to generate high current income and regular cash flows. The financial portfolio is constructed around fixed income instruments such as Collateralized Loan Obligations (CLOs) and other securities or instruments with exposure primarily to senior secured and usually syndicated United States loans. The firm has a long-term oriented investment philosophy and invests primarily with a buy-and-hold mentality, though from time to time the Company will sell investments to realize gains or for risk management purposes. The company is focused on three investment areas: real estate, hedge funds and private equities.

Contact

Tortola
PO Box 146, Road town
+448701436756.0
www.livermore-inv.com

IPO

2005-06-15

Employees

4

Officers

Founder, CEO & Executive Director
Mr. Noam Lanir
Chief Investment Officer and Executive Director
Mr. Ron Baron
Finance Manager & Secretary
Mr. Christos Sideras
Consultant
Mr. Andrew Burnett

See Also

Discover More
What is the Intrinsic Value of one LIV stock?

The intrinsic value of one LIV stock under the Base Case scenario is 36.03 GBX.

Is LIV stock undervalued or overvalued?

Compared to the current market price of 45 GBX, Livermore Investments Group Ltd is Overvalued by 20%.

Back to Top