
Litigation Capital Management Ltd
LSE:LIT

Intrinsic Value
The intrinsic value of one
LIT
stock under the Base Case scenario is
273.796
GBX.
Compared to the current market price of 64.276 GBX,
Litigation Capital Management Ltd
is
Undervalued by 77%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Litigation Capital Management Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Litigation Capital Management Ltd
Balance Sheet Decomposition
Litigation Capital Management Ltd
Current Assets | 68m |
Cash & Short-Term Investments | 53m |
Receivables | 15m |
Non-Current Assets | 523.8m |
Long-Term Investments | 465.2m |
PP&E | 157k |
Intangibles | 305k |
Other Non-Current Assets | 58.1m |
Free Cash Flow Analysis
Litigation Capital Management Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Litigation Capital Management Ltd
Revenue
|
51m
AUD
|
Cost of Revenue
|
-3.2m
AUD
|
Gross Profit
|
47.8m
AUD
|
Operating Expenses
|
-20.2m
AUD
|
Operating Income
|
27.6m
AUD
|
Other Expenses
|
-14.9m
AUD
|
Net Income
|
12.7m
AUD
|
LIT Profitability Score
Profitability Due Diligence
Litigation Capital Management Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Litigation Capital Management Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
LIT Solvency Score
Solvency Due Diligence
Litigation Capital Management Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
Litigation Capital Management Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LIT Price Targets Summary
Litigation Capital Management Ltd
According to Wall Street analysts, the average 1-year price target for
LIT
is 187.68 GBX
with a low forecast of 183.82 GBX and a high forecast of 195.3 GBX.
Dividends
Current shareholder yield for LIT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LIT
stock under the Base Case scenario is
273.796
GBX.
Compared to the current market price of 64.276 GBX,
Litigation Capital Management Ltd
is
Undervalued by 77%.