L

Likewise Group PLC
LSE:LIKE

Watchlist Manager
Likewise Group PLC
LSE:LIKE
Watchlist
Price: 16 GBX Market Closed
Market Cap: 39.4m GBX
Have any thoughts about
Likewise Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one LIKE stock under the Base Case scenario is 90.6 GBX. Compared to the current market price of 16 GBX, Likewise Group PLC is Undervalued by 82%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LIKE Intrinsic Value
90.6 GBX
Undervaluation 82%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation Backtest
Likewise Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for LIKE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about LIKE?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Likewise Group PLC

Provide an overview of the primary business activities
of Likewise Group PLC.

What unique competitive advantages
does Likewise Group PLC hold over its rivals?

What risks and challenges
does Likewise Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Likewise Group PLC.

Provide P/S
for Likewise Group PLC.

Provide P/E
for Likewise Group PLC.

Provide P/OCF
for Likewise Group PLC.

Provide P/FCFE
for Likewise Group PLC.

Provide P/B
for Likewise Group PLC.

Provide EV/S
for Likewise Group PLC.

Provide EV/GP
for Likewise Group PLC.

Provide EV/EBITDA
for Likewise Group PLC.

Provide EV/EBIT
for Likewise Group PLC.

Provide EV/OCF
for Likewise Group PLC.

Provide EV/FCFF
for Likewise Group PLC.

Provide EV/IC
for Likewise Group PLC.

Show me price targets
for Likewise Group PLC made by professional analysts.

What are the Revenue projections
for Likewise Group PLC?

How accurate were the past Revenue estimates
for Likewise Group PLC?

What are the Net Income projections
for Likewise Group PLC?

How accurate were the past Net Income estimates
for Likewise Group PLC?

What are the EPS projections
for Likewise Group PLC?

How accurate were the past EPS estimates
for Likewise Group PLC?

What are the EBIT projections
for Likewise Group PLC?

How accurate were the past EBIT estimates
for Likewise Group PLC?

Compare the revenue forecasts
for Likewise Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Likewise Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Likewise Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Likewise Group PLC compared to its peers.

Compare the P/E ratios
of Likewise Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Likewise Group PLC with its peers.

Analyze the financial leverage
of Likewise Group PLC compared to its main competitors.

Show all profitability ratios
for Likewise Group PLC.

Provide ROE
for Likewise Group PLC.

Provide ROA
for Likewise Group PLC.

Provide ROIC
for Likewise Group PLC.

Provide ROCE
for Likewise Group PLC.

Provide Gross Margin
for Likewise Group PLC.

Provide Operating Margin
for Likewise Group PLC.

Provide Net Margin
for Likewise Group PLC.

Provide FCF Margin
for Likewise Group PLC.

Show all solvency ratios
for Likewise Group PLC.

Provide D/E Ratio
for Likewise Group PLC.

Provide D/A Ratio
for Likewise Group PLC.

Provide Interest Coverage Ratio
for Likewise Group PLC.

Provide Altman Z-Score Ratio
for Likewise Group PLC.

Provide Quick Ratio
for Likewise Group PLC.

Provide Current Ratio
for Likewise Group PLC.

Provide Cash Ratio
for Likewise Group PLC.

What is the historical Revenue growth
over the last 5 years for Likewise Group PLC?

What is the historical Net Income growth
over the last 5 years for Likewise Group PLC?

What is the current Free Cash Flow
of Likewise Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Likewise Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Likewise Group PLC

Balance Sheet Decomposition
Likewise Group PLC

Current Assets 44.3m
Cash & Short-Term Investments 3.2m
Receivables 20.1m
Other Current Assets 21m
Non-Current Assets 56.4m
PP&E 46.9m
Intangibles 9.4m
Other Non-Current Assets 10
Current Liabilities 40.3m
Accounts Payable 28.4m
Other Current Liabilities 11.9m
Non-Current Liabilities 21.2m
Long-Term Debt 19.3m
Other Non-Current Liabilities 1.9m
Efficiency

Earnings Waterfall
Likewise Group PLC

Revenue
143.7m GBP
Cost of Revenue
-99.3m GBP
Gross Profit
44.4m GBP
Operating Expenses
-42.5m GBP
Operating Income
1.9m GBP
Other Expenses
-899.9k GBP
Net Income
1m GBP

Free Cash Flow Analysis
Likewise Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

LIKE Profitability Score
Profitability Due Diligence

Likewise Group PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive ROIC
48/100
Profitability
Score

Likewise Group PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

LIKE Solvency Score
Solvency Due Diligence

Likewise Group PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
37/100
Solvency
Score

Likewise Group PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LIKE Price Targets Summary
Likewise Group PLC

Wall Street analysts forecast LIKE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LIKE is 30.6 GBX with a low forecast of 30.3 GBX and a high forecast of 31.5 GBX.

Lowest
Price Target
30.3 GBX
89% Upside
Average
Price Target
30.6 GBX
91% Upside
Highest
Price Target
31.5 GBX
97% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LIKE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LIKE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Likewise Group PLC

Country

United Kingdom

Industry

N/A

Market Cap

39.2m GBP

Dividend Yield

2.38%

Description

Likewise Group Plc engages in distribution of floorcoverings and matting. The company is headquartered in Bromsgrove, Worcestershire and currently employs 231 full-time employees. The company went IPO on 2021-08-18. The Company’s products offerings include carpet, commercial, laminate, mats and runners, domestic vinyl, artificial grass, underlay, luxury vinyl tile (LVT) and other. Its brands include Likewise Matting, Likewise Trading, Likewise Floors, Likewise Scotland, Likewise North East, Likewise South East, Likewise Midlands, A&A, Dandy, Factory Flooring, H&V Carpets, Lewis Abbott and Marquee Floors. The firm operates from two national distribution hubs in Sudbury and Morley, a regional distribution center in Manchester and three smaller logistics centers in Glasgow, Newcastle and Peckham, as well as the operations of H&V BVBA in Belgium.

Contact

WORCESTERSHIRE
Bromsgrove
Unit 6 Topaz Business Park, Birmingham Road
+441527314000.0
www.likewiseplc.com

IPO

2021-08-18

Employees

231

Officers

CEO & Director
Mr. Anthony John Brewer
Group Financial Controller
Mr. Ian Robertson CA, CCMI, FCMI
Member of Executive Board
Mr. James Kellett
Head of Financial Accounting & Reporting and Company Secretary
Mr. Ben Baker Ashforth

See Also

Discover More
What is the Intrinsic Value of one LIKE stock?

The intrinsic value of one LIKE stock under the Base Case scenario is 90.6 GBX.

Is LIKE stock undervalued or overvalued?

Compared to the current market price of 16 GBX, Likewise Group PLC is Undervalued by 82%.

Back to Top