L

Likewise Group PLC
LSE:LIKE

Watchlist Manager
Likewise Group PLC
LSE:LIKE
Watchlist
Price: 16 GBX Market Closed
Market Cap: 39.4m GBX
Have any thoughts about
Likewise Group PLC?
Write Note

Relative Value

The Relative Value of one LIKE stock under the Base Case scenario is 156.79 GBX. Compared to the current market price of 16 GBX, Likewise Group PLC is Undervalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIKE Relative Value
Base Case
156.79 GBX
Undervaluation 90%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
24
vs Industry
76
Median 3Y
0
Median 5Y
0
Industry
2.2
Forward
0.3
vs History
24
vs Industry
8
Median 3Y
0
Median 5Y
0
Industry
17.1
Forward
22.5
vs History
24
vs Industry
18
Median 3Y
0
Median 5Y
0
Industry
10.6
vs History
24
vs Industry
3
Median 3Y
0
Median 5Y
0
Industry
14.3
vs History
60
vs Industry
44
Median 3Y
1.1
Median 5Y
1
Industry
1.6
vs History
21
vs Industry
75
Median 3Y
0
Median 5Y
0
Industry
3.2
Forward
0.4
vs History
24
vs Industry
68
Median 3Y
0
Median 5Y
0
Industry
7
vs History
24
vs Industry
18
Median 3Y
0
Median 5Y
0
Industry
11.5
Forward
6.5
vs History
24
vs Industry
5
Median 3Y
0
Median 5Y
0
Industry
13.6
Forward
16.1
vs History
24
vs Industry
17
Median 3Y
0
Median 5Y
0
Industry
11.6
vs History
24
vs Industry
12
Median 3Y
0
Median 5Y
0
Industry
12.5
vs History
65
vs Industry
50
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

LIKE Competitors Multiples
Likewise Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Likewise Group PLC
LSE:LIKE
39.2m GBP 0.3 39.1 7.7 29
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
IN
SAB Industries Ltd
BSE:539112
2.8B INR 5.1 -8.7 79.6 84.3
US
GE Vernova LLC
NYSE:GEV
89.2B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
83.7B Zac 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
690.7T IDR 21.6 173.9 60 60
US
Coupang Inc
F:788
41B EUR 1.5 42.2 53.8 115.4
IN
Jio Financial Services Ltd
NSE:JIOFIN
1.9T INR 147.1 119.8 206.2 211.2
CH
Galderma Group AG
SIX:GALD
20.1B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
22.2B USD 19.8 -41.4 -34.4 -33.6
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
19.5B Zac 0 0 0 0
P/E Multiple
Earnings Growth
UK
L
Likewise Group PLC
LSE:LIKE
Average P/E: 93.7
39.1
313%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -8.7 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
173.9
N/A
US
Coupang Inc
F:788
42.2
11%
IN
Jio Financial Services Ltd
NSE:JIOFIN
119.8
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -41.4 N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
-53%
EV/EBITDA Multiple
EBITDA Growth
UK
L
Likewise Group PLC
LSE:LIKE
Average EV/EBITDA: 81.4
7.7
92%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
79.6
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
26%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
60
N/A
US
Coupang Inc
F:788
53.8
264%
IN
Jio Financial Services Ltd
NSE:JIOFIN
206.2
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -34.4 N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
64%

See Also

Discover More
Back to Top