LBG Media PLC
LSE:LBG

Watchlist Manager
LBG Media PLC Logo
LBG Media PLC
LSE:LBG
Watchlist
Price: 133 GBX 1.53% Market Closed
Market Cap: 278.1m GBX
Have any thoughts about
LBG Media PLC?
Write Note

Intrinsic Value

The intrinsic value of one LBG stock under the Base Case scenario is 136.57 GBX. Compared to the current market price of 133 GBX, LBG Media PLC is Undervalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LBG Intrinsic Value
136.57 GBX
Undervaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
LBG Media PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for LBG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about LBG?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about LBG Media PLC

Provide an overview of the primary business activities
of LBG Media PLC.

What unique competitive advantages
does LBG Media PLC hold over its rivals?

What risks and challenges
does LBG Media PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for LBG Media PLC.

Provide P/S
for LBG Media PLC.

Provide P/E
for LBG Media PLC.

Provide P/OCF
for LBG Media PLC.

Provide P/FCFE
for LBG Media PLC.

Provide P/B
for LBG Media PLC.

Provide EV/S
for LBG Media PLC.

Provide EV/GP
for LBG Media PLC.

Provide EV/EBITDA
for LBG Media PLC.

Provide EV/EBIT
for LBG Media PLC.

Provide EV/OCF
for LBG Media PLC.

Provide EV/FCFF
for LBG Media PLC.

Provide EV/IC
for LBG Media PLC.

Show me price targets
for LBG Media PLC made by professional analysts.

What are the Revenue projections
for LBG Media PLC?

How accurate were the past Revenue estimates
for LBG Media PLC?

What are the Net Income projections
for LBG Media PLC?

How accurate were the past Net Income estimates
for LBG Media PLC?

What are the EPS projections
for LBG Media PLC?

How accurate were the past EPS estimates
for LBG Media PLC?

What are the EBIT projections
for LBG Media PLC?

How accurate were the past EBIT estimates
for LBG Media PLC?

Compare the revenue forecasts
for LBG Media PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of LBG Media PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of LBG Media PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of LBG Media PLC compared to its peers.

Compare the P/E ratios
of LBG Media PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing LBG Media PLC with its peers.

Analyze the financial leverage
of LBG Media PLC compared to its main competitors.

Show all profitability ratios
for LBG Media PLC.

Provide ROE
for LBG Media PLC.

Provide ROA
for LBG Media PLC.

Provide ROIC
for LBG Media PLC.

Provide ROCE
for LBG Media PLC.

Provide Gross Margin
for LBG Media PLC.

Provide Operating Margin
for LBG Media PLC.

Provide Net Margin
for LBG Media PLC.

Provide FCF Margin
for LBG Media PLC.

Show all solvency ratios
for LBG Media PLC.

Provide D/E Ratio
for LBG Media PLC.

Provide D/A Ratio
for LBG Media PLC.

Provide Interest Coverage Ratio
for LBG Media PLC.

Provide Altman Z-Score Ratio
for LBG Media PLC.

Provide Quick Ratio
for LBG Media PLC.

Provide Current Ratio
for LBG Media PLC.

Provide Cash Ratio
for LBG Media PLC.

What is the historical Revenue growth
over the last 5 years for LBG Media PLC?

What is the historical Net Income growth
over the last 5 years for LBG Media PLC?

What is the current Free Cash Flow
of LBG Media PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for LBG Media PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
LBG Media PLC

Balance Sheet Decomposition
LBG Media PLC

Current Assets 54.5m
Cash & Short-Term Investments 26.6m
Receivables 27.9m
Other Current Assets 25k
Non-Current Assets 46m
Long-Term Investments 1.1m
PP&E 5.6m
Intangibles 39m
Other Non-Current Assets 257k
Current Liabilities 22.4m
Accounts Payable 13.1m
Other Current Liabilities 9.3m
Non-Current Liabilities 7.6m
Long-Term Debt 2.3m
Other Non-Current Liabilities 5.3m
Efficiency

Earnings Waterfall
LBG Media PLC

Revenue
82.5m GBP
Operating Expenses
-64.9m GBP
Operating Income
17.6m GBP
Other Expenses
-9.4m GBP
Net Income
8.2m GBP

Free Cash Flow Analysis
LBG Media PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

LBG Profitability Score
Profitability Due Diligence

LBG Media PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive ROIC
Exceptional 1-Year Revenue Growth
54/100
Profitability
Score

LBG Media PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

LBG Solvency Score
Solvency Due Diligence

LBG Media PLC's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

94/100
Solvency
Score

LBG Media PLC's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LBG Price Targets Summary
LBG Media PLC

Wall Street analysts forecast LBG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LBG is 163.2 GBX with a low forecast of 151.5 GBX and a high forecast of 178.5 GBX.

Lowest
Price Target
151.5 GBX
14% Upside
Average
Price Target
163.2 GBX
23% Upside
Highest
Price Target
178.5 GBX
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LBG?

Click here to dive deeper.

Dividends

LBG Media PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for LBG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

LBG Media PLC Logo
LBG Media PLC

Country

United Kingdom

Industry

Media

Market Cap

274.8m GBP

Dividend Yield

0%

Description

LBG Media Plc operates as a digital media and youth content publisher. The firm operates as a digital publisher and distributor of online content. The firm produces and distributes digital content across a range of mediums, including video, editorial, image, audio, and experience (virtual and augmented reality). The company provides services across various stages of the marketing value chain from designing the strategy directly with the brand owners to producing digital content via its in-house production team, and distributing content through its channels, such as social media, websites. The firm's portfolio brands enable it to provide brand owners, such as sports clothing providers or gaming companies.

Contact

London
The Relay Building,Level 2, 114 Whitechapel High St
lbgmedia.co.uk

IPO

2021-12-15

Employees

430

Officers

Co-Founder, CEO & Director
Mr. Alexander William Solomou
CFO & Director
Mr. Richard Mark Jarvis
Company Secretary
Emma Thomas

See Also

Discover More
What is the Intrinsic Value of one LBG stock?

The intrinsic value of one LBG stock under the Base Case scenario is 136.57 GBX.

Is LBG stock undervalued or overvalued?

Compared to the current market price of 133 GBX, LBG Media PLC is Undervalued by 3%.

Back to Top