LBG Media PLC
LSE:LBG

Watchlist Manager
LBG Media PLC Logo
LBG Media PLC
LSE:LBG
Watchlist
Price: 133 GBX 1.53% Market Closed
Market Cap: 278.1m GBX
Have any thoughts about
LBG Media PLC?
Write Note

Relative Value

The Relative Value of one LBG stock under the Base Case scenario is 150.04 GBX. Compared to the current market price of 133 GBX, LBG Media PLC is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LBG Relative Value
Base Case
150.04 GBX
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
45
vs Industry
24
Median 3Y
3.2
Median 5Y
3.2
Industry
1.5
Forward
3.1
vs History
59
vs Industry
3
Median 3Y
34.5
Median 5Y
34.5
Industry
17.3
Forward
18
vs History
70
vs Industry
12
Median 3Y
23.3
Median 5Y
23.3
Industry
11.4
vs History
37
vs Industry
9
Median 3Y
-8.8
Median 5Y
-8.8
Industry
15.9
vs History
35
vs Industry
20
Median 3Y
3.5
Median 5Y
3.5
Industry
1.7
vs History
40
vs Industry
25
Median 3Y
2.9
Median 5Y
2.9
Industry
1.5
Forward
2.8
vs History
vs Industry
40
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
70
vs Industry
19
Median 3Y
12.5
Median 5Y
12.5
Industry
8.7
Forward
10.3
vs History
75
vs Industry
18
Median 3Y
16.1
Median 5Y
16.1
Industry
12
Forward
12.3
vs History
67
vs Industry
12
Median 3Y
20.2
Median 5Y
20.2
Industry
10.5
vs History
54
vs Industry
11
Median 3Y
19.6
Median 5Y
19.6
Industry
13.2
vs History
59
vs Industry
20
Median 3Y
4.3
Median 5Y
4.3
Industry
1.4

Multiples Across Competitors

LBG Competitors Multiples
LBG Media PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
LBG Media PLC
LSE:LBG
274.8m GBP 3.3 33.5 11.4 14.2
US
Netflix Inc
NASDAQ:NFLX
383.8B USD 10.2 49.3 15.6 40.3
US
Walt Disney Co
NYSE:DIS
214.3B USD 2.3 43.1 14.6 20.8
LU
Spotify Technology SA
NYSE:SPOT
96B USD 6.1 131.4 93.6 108
NL
Universal Music Group NV
AEX:UMG
41.3B EUR 3.6 26.7 27.3 27.3
US
Live Nation Entertainment Inc
NYSE:LYV
32.3B USD 1.4 140.3 18.1 25.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
24.8B USD 0.6 -2.2 2.8 -155.1
US
TKO Group Holdings Inc
NYSE:TKO
23.2B USD 17.3 137.1 66.5 88
CN
Tencent Music Entertainment Group
NYSE:TME
19.5B USD 5.1 23.6 20.6 20.6
FR
Bollore SE
PAR:BOL
16.6B EUR 0.9 4.2 7.7 24.9
US
Warner Music Group Corp
NASDAQ:WMG
16.5B USD 2.6 30.6 15.5 20.8

See Also

Discover More
Back to Top