Keywords Studios PLC
LSE:KWS

Watchlist Manager
Keywords Studios PLC Logo
Keywords Studios PLC
LSE:KWS
Watchlist
Price: 2 446 GBX Market Closed
Market Cap: 2.1B GBX

Intrinsic Value

The intrinsic value of one KWS stock under the Base Case scenario is 2 968.12 GBX. Compared to the current market price of 2 446 GBX, Keywords Studios PLC is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KWS Intrinsic Value
2 968.12 GBX
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Keywords Studios PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
KWS
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for KWS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Keywords Studios PLC
LSE:KWS
IE
Technology
Market Cap
2B GBX
IPO
Jul 12, 2013
IE
Technology
Market Cap
2B GBX
IPO
Jul 12, 2013
Price
gbxfalse
EPS
€false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KWS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Keywords Studios PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Keywords Studios PLC

Current Assets 248.1m
Cash & Short-Term Investments 29.9m
Receivables 200.3m
Other Current Assets 17.9m
Non-Current Assets 821.2m
Long-Term Investments 187k
PP&E 99.1m
Intangibles 681.7m
Other Non-Current Assets 40.2m
Efficiency

Free Cash Flow Analysis
Keywords Studios PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Keywords Studios PLC

Revenue
869.8m EUR
Cost of Revenue
-551.4m EUR
Gross Profit
318.4m EUR
Operating Expenses
-248.7m EUR
Operating Income
69.7m EUR
Other Expenses
-96m EUR
Net Income
-26.3m EUR
Fundamental Scores

KWS Profitability Score
Profitability Due Diligence

Keywords Studios PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
53/100
Profitability
Score

Keywords Studios PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

KWS Solvency Score
Solvency Due Diligence

Keywords Studios PLC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
55/100
Solvency
Score

Keywords Studios PLC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KWS Price Targets Summary
Keywords Studios PLC

There are no price targets for KWS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KWS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

KWS Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one KWS stock?

The intrinsic value of one KWS stock under the Base Case scenario is 2 968.12 GBX.

Is KWS stock undervalued or overvalued?

Compared to the current market price of 2 446 GBX, Keywords Studios PLC is Undervalued by 18%.

Back to Top