Keywords Studios PLC
LSE:KWS

Watchlist Manager
Keywords Studios PLC Logo
Keywords Studios PLC
LSE:KWS
Watchlist
Price: 2 446 GBX Market Closed
Market Cap: 2.1B GBX
Have any thoughts about
Keywords Studios PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one KWS stock under the Base Case scenario is 5 072.41 GBX. Compared to the current market price of 2 446 GBX, Keywords Studios PLC is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KWS Relative Value
Base Case
5 072.41 GBX
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.7
P/S
P/S
Price to Sales
2.7
vs History
69
vs Industry
39
Median 3Y
2.7
Median 5Y
3.5
Industry
2.4
Forward
0
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
5
Median 3Y
48.9
Median 5Y
67.3
Industry
23.2
Forward
0.2
More Details
19.6
P/OCF
P/OCF
Price to OCF
19.6
vs History
66
vs Industry
28
Median 3Y
19.3
Median 5Y
23.6
Industry
17.5
More Details
19.9
P/FCFE
P/FCFE
Price to FCFE
19.9
vs History
52
vs Industry
38
Median 3Y
20
Median 5Y
20
Industry
21.2
More Details
3.7
P/B
P/B
Price to Book Value
3.7
vs History
69
vs Industry
29
Median 3Y
3.7
Median 5Y
4.4
Industry
2.9
More Details
18.3
EV/S
EV/S
Enterprise Value to Sales
18.3
vs History
0
vs Industry
6
Median 3Y
8.3
Median 5Y
-4.6
Industry
2.4
Forward
0.2
More Details
50.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
50.1
vs History
0
vs Industry
4
Median 3Y
21.8
Median 5Y
-12.4
Industry
4.9
More Details
105.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
105.7
vs History
0
vs Industry
5
Median 3Y
46.3
Median 5Y
-26.5
Industry
13.1
Forward
0.9
More Details
228.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
228.7
vs History
0
vs Industry
3
Median 3Y
82.5
Median 5Y
-43.1
Industry
16.7
Forward
1.2
More Details
132.5
EV/OCF
EV/OCF
Enterprise Value to OCF
132.5
vs History
3
vs Industry
4
Median 3Y
57.6
Median 5Y
-27.5
Industry
16.5
More Details
185.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
185.8
vs History
9
vs Industry
3
Median 3Y
88
Median 5Y
-35.3
Industry
19.1
More Details
15.6
EV/IC
EV/IC
Enterprise Value to IC
15.6
vs History
0
vs Industry
7
Median 3Y
6.8
Median 5Y
-4.5
Industry
2.5
More Details

Multiples Across Competitors

KWS Competitors Multiples
Keywords Studios PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Keywords Studios PLC
LSE:KWS
2B GBP 2.7 -89.7 105.7 228.7
IE
Accenture PLC
NYSE:ACN
219.7B USD 3.3 29 17.3 21.1
US
International Business Machines Corp
NYSE:IBM
205.9B USD 3.3 32.2 17.8 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
14.8T INR 6 31.2 21.5 23.2
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.8 21 23.9
IN
HCL Technologies Ltd
NSE:HCLTECH
5.3T INR 4.7 31.5 20.6 24.8
US
Gartner Inc
NYSE:IT
38.1B USD 6.2 35.8 28.8 33.8
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
37.7B USD 1.9 16.7 12.3 12.3
IN
Wipro Ltd
NSE:WIPRO
3.1T INR 3.5 26.2 15.5 19
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.2 13.7 28.1
FR
Capgemini SE
PAR:CAP
27.5B EUR 1.2 16.3 9.1 11.5

See Also

Summary
KWS intrinsic value, competitors valuation, and company profile.
DCF Valuation
KWS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KWS stock valuation using valuation multiples.
Wall Street Estimates
KWS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KWS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 214,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.