Kainos Group PLC
LSE:KNOS

Watchlist Manager
Kainos Group PLC Logo
Kainos Group PLC
LSE:KNOS
Watchlist
Price: 771 GBX -0.13% Market Closed
Market Cap: 970.5m GBX
Have any thoughts about
Kainos Group PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one KNOS stock under the Base Case scenario is 1 315.18 GBX. Compared to the current market price of 771 GBX, Kainos Group PLC is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KNOS Relative Value
Base Case
1 315.18 GBX
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
96
vs Industry
33
Median 3Y
4.3
Median 5Y
5
Industry
2.4
Forward
2.4
More Details
19.9
P/E
P/E
Price to Earnings
19.9
vs History
96
vs Industry
24
Median 3Y
37.8
Median 5Y
43
Industry
23.2
Forward
16.5
More Details
14.1
P/OCF
P/OCF
Price to OCF
14.1
vs History
96
vs Industry
29
Median 3Y
26.1
Median 5Y
30.4
Industry
17.4
More Details
15.5
P/FCFE
P/FCFE
Price to FCFE
15.5
vs History
96
vs Industry
27
Median 3Y
27.7
Median 5Y
32.2
Industry
21.3
More Details
6.2
P/B
P/B
Price to Book Value
6.2
vs History
96
vs Industry
12
Median 3Y
12.5
Median 5Y
14.7
Industry
2.9
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
96
vs Industry
34
Median 3Y
4
Median 5Y
4.7
Industry
2.4
Forward
2.1
More Details
4.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.5
vs History
96
vs Industry
32
Median 3Y
8.5
Median 5Y
10.2
Industry
4.9
More Details
12.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.6
vs History
96
vs Industry
23
Median 3Y
24.3
Median 5Y
28.8
Industry
12.9
Forward
12.9
More Details
14.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.3
vs History
96
vs Industry
24
Median 3Y
27.1
Median 5Y
30.8
Industry
16.5
Forward
13.9
More Details
12.3
EV/OCF
EV/OCF
Enterprise Value to OCF
12.3
vs History
96
vs Industry
29
Median 3Y
24.4
Median 5Y
28.8
Industry
16.3
More Details
13.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.4
vs History
96
vs Industry
27
Median 3Y
25.4
Median 5Y
29.9
Industry
19
More Details
8.3
EV/IC
EV/IC
Enterprise Value to IC
8.3
vs History
95
vs Industry
8
Median 3Y
17.4
Median 5Y
19.1
Industry
2.5
More Details

Multiples Across Competitors

KNOS Competitors Multiples
Kainos Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Kainos Group PLC
LSE:KNOS
969.8m GBP 2.5 19.9 12.6 14.3
IE
Accenture PLC
NYSE:ACN
223.9B USD 3.4 29.8 17.7 21.5
US
International Business Machines Corp
NYSE:IBM
205.7B USD 3.3 32.2 17.8 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.1B USD 2 17.4 12.8 12.8
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
US
Gartner Inc
NYSE:IT
37.5B USD 6.1 35.3 28.3 33.5
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.9 8.9 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Kainos Group PLC
LSE:KNOS
Average EV/EBITDA: 17.3
12.6
22%
0.6
IE
Accenture PLC
NYSE:ACN
17.7
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.8
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.8
18%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
US
Gartner Inc
NYSE:IT
28.3
42%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5

See Also

Summary
KNOS intrinsic value, competitors valuation, and company profile.
DCF Valuation
KNOS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KNOS stock valuation using valuation multiples.
Wall Street Estimates
KNOS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KNOS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.