Kainos Group PLC
LSE:KNOS

Watchlist Manager
Kainos Group PLC Logo
Kainos Group PLC
LSE:KNOS
Watchlist
Price: 876 GBX -1.24% Market Closed
Market Cap: 1.1B GBX
Have any thoughts about
Kainos Group PLC?
Write Note

Income Statement

Earnings Waterfall
Kainos Group PLC

Revenue
382.4m GBP
Cost of Revenue
-195.1m GBP
Gross Profit
187.3m GBP
Operating Expenses
-128.1m GBP
Operating Income
59.2m GBP
Other Expenses
-10.5m GBP
Net Income
48.7m GBP

Income Statement
Kainos Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
77
N/A
80
+4%
84
+4%
84
+1%
97
+15%
122
+27%
151
+24%
171
+13%
179
+5%
199
+11%
235
+18%
270
+15%
303
+12%
340
+12%
375
+10%
388
+4%
382
-2%
Gross Profit
Cost of Revenue
(39)
(41)
(41)
(43)
(50)
(65)
(82)
(92)
(95)
(100)
(116)
(140)
(162)
(184)
(198)
(202)
(195)
Gross Profit
37
N/A
39
+6%
42
+7%
42
-1%
47
+12%
57
+23%
69
+21%
79
+14%
84
+7%
99
+18%
118
+19%
130
+10%
140
+8%
157
+12%
177
+13%
186
+5%
187
+1%
Operating Income
Operating Expenses
(24)
(24)
(29)
(28)
(32)
(41)
(48)
(55)
(61)
(64)
(66)
(75)
(93)
(108)
(124)
(132)
(128)
Selling, General & Administrative
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(4)
(5)
(4)
(6)
(73)
(4)
(98)
(7)
(104)
Other Operating Expenses
(23)
(23)
(28)
(27)
(31)
(39)
(46)
(53)
(57)
(59)
(62)
(69)
(20)
(104)
(26)
(125)
(25)
Operating Income
14
N/A
15
+14%
13
-14%
14
+3%
14
+4%
16
+14%
21
+30%
24
+15%
23
-4%
35
+54%
53
+48%
55
+4%
48
-13%
48
+1%
53
+10%
54
+2%
59
+9%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
1
4
5
Non-Reccuring Items
1
0
0
0
0
0
0
0
(0)
(0)
(2)
(4)
(2)
(0)
(0)
(0)
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Pre-Tax Income
14
N/A
16
+9%
13
-14%
14
+3%
14
+4%
16
+13%
21
+31%
24
+16%
23
-5%
35
+52%
50
+43%
51
+2%
46
-10%
49
+6%
54
+12%
58
+6%
65
+12%
Net Income
Tax Provision
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(5)
(5)
(7)
(11)
(11)
(10)
(11)
(13)
(16)
(16)
Income from Continuing Operations
12
14
10
11
12
13
17
20
19
28
40
40
36
38
42
42
49
Net Income (Common)
12
N/A
14
+10%
10
-24%
11
+3%
12
+9%
13
+13%
17
+29%
20
+16%
19
-5%
28
+52%
40
+40%
40
+2%
36
-11%
38
+5%
42
+11%
42
+1%
49
+16%
EPS (Diluted)
0.11
N/A
0.11
N/A
0.09
-18%
0.09
N/A
0.1
+11%
0.11
+10%
0.14
+27%
0.16
+14%
0.15
-6%
0.23
+53%
0.32
+39%
0.32
N/A
0.29
-9%
0.3
+3%
0.33
+10%
0.33
N/A
0.39
+18%

See Also

Discover More