Kromek Group PLC
LSE:KMK

Watchlist Manager
Kromek Group PLC Logo
Kromek Group PLC
LSE:KMK
Watchlist
Price: 5.92 GBX -1.33% Market Closed
Market Cap: 38m GBX
Have any thoughts about
Kromek Group PLC?
Write Note

Income Statement

Earnings Waterfall
Kromek Group PLC

Revenue
17.6m GBP
Cost of Revenue
-7.6m GBP
Gross Profit
10m GBP
Operating Expenses
-13.5m GBP
Operating Income
-3.5m GBP
Other Expenses
-642k GBP
Net Income
-4.1m GBP

Income Statement
Kromek Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Apr-2014 Oct-2014 Apr-2015 Oct-2015 Apr-2016 Oct-2016 Apr-2017 Oct-2017 Apr-2018 Oct-2018 Apr-2019 Oct-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Oct-2023
Revenue
Revenue
6
N/A
7
+13%
8
+20%
8
+0%
8
+3%
9
+7%
9
+0%
10
+11%
12
+19%
11
-9%
15
+35%
16
+11%
13
-19%
12
-6%
10
-16%
10
+1%
12
+15%
14
+17%
17
+22%
18
+2%
Gross Profit
Cost of Revenue
(2)
(2)
(2)
(3)
(4)
(4)
(4)
(4)
(5)
(5)
(6)
(7)
(7)
(7)
(5)
(6)
(6)
(8)
(8)
(8)
Gross Profit
4
N/A
5
+20%
6
+21%
5
-10%
4
-13%
5
+7%
5
+8%
6
+21%
7
+8%
6
-8%
8
+36%
9
+7%
6
-30%
6
-10%
5
-11%
5
-6%
6
+20%
6
+9%
9
+45%
10
+12%
Operating Income
Operating Expenses
(8)
(9)
(9)
(9)
(8)
(8)
(9)
(10)
(9)
(9)
(9)
(10)
(11)
(11)
(11)
(12)
(13)
(14)
(15)
(13)
Selling, General & Administrative
(8)
(9)
(9)
(9)
(8)
(8)
(7)
(10)
(7)
(9)
(7)
(10)
(9)
(11)
(9)
(12)
(10)
(14)
(15)
(14)
Depreciation & Amortization
0
0
0
0
(1)
0
(1)
0
(2)
0
(2)
0
(2)
0
(2)
0
(3)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(4)
N/A
(4)
+4%
(3)
+26%
(4)
-24%
(4)
-7%
(3)
+30%
(4)
-32%
(4)
+2%
(2)
+36%
(3)
-16%
(1)
+66%
(1)
-27%
(5)
-309%
(5)
-16%
(6)
-13%
(7)
-18%
(7)
+3%
(8)
-14%
(6)
+25%
(3)
+44%
Pre-Tax Income
Interest Income Expense
(1)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(13)
0
2
2
0
0
(0)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(4)
N/A
(4)
+5%
(3)
+23%
(4)
-24%
(4)
-6%
(3)
+30%
(4)
-30%
(4)
-1%
(3)
+34%
(3)
-11%
(1)
+55%
(2)
-41%
(18)
-925%
(19)
-4%
(6)
+67%
(6)
+5%
(6)
-2%
(9)
-43%
(7)
+17%
(5)
+30%
Net Income
Tax Provision
1
1
1
1
2
2
1
1
1
1
1
1
2
2
1
1
1
1
1
1
Income from Continuing Operations
(3)
(3)
(2)
(3)
(2)
(1)
(3)
(3)
(1)
(2)
(1)
(1)
(17)
(17)
(5)
(5)
(5)
(8)
(6)
(4)
Net Income (Common)
(3)
N/A
(3)
+1%
(2)
+32%
(3)
-27%
(2)
+22%
(1)
+41%
(3)
-144%
(3)
+11%
(1)
+60%
(2)
-45%
(1)
+61%
(1)
-97%
(17)
-1 234%
(17)
-5%
(5)
+69%
(5)
+12%
(5)
-5%
(8)
-55%
(6)
+20%
(4)
+33%
EPS (Diluted)
-0.03
N/A
-0.03
N/A
-0.02
+33%
-0.02
N/A
-0.02
N/A
-0.01
+50%
-0.02
-100%
-0.01
+50%
0
N/A
-0.01
N/A
0
N/A
-0.01
N/A
-0.05
-400%
-0.05
N/A
-0.01
+80%
-0.02
-100%
-0.01
+50%
-0.02
-100%
-0.01
+50%
-0.01
N/A

See Also

Discover More