K

Kitwave Group PLC
LSE:KITW

Watchlist Manager
Kitwave Group PLC
LSE:KITW
Watchlist
Price: 314.5 GBX -0.16% Market Closed
Market Cap: 253m GBX
Have any thoughts about
Kitwave Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one KITW stock under the Base Case scenario is 478.9 GBX. Compared to the current market price of 314.5 GBX, Kitwave Group PLC is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KITW Intrinsic Value
478.9 GBX
Undervaluation 34%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
Kitwave Group PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
KITW
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for KITW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about KITW?
Bearish
Neutral
Bullish

Fundamental Analysis

314.5 GBX
-0.16%
-0.16%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Kitwave Group PLC
UK
Retail
Market Cap
253m GBX
IPO
May 24, 2021
Employees
-
United Kingdom
Market Cap
253m GBX
Industry
Retail
IPO
May 24, 2021
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Kitwave Group PLC

Provide an overview of the primary business activities
of Kitwave Group PLC.

What unique competitive advantages
does Kitwave Group PLC hold over its rivals?

What risks and challenges
does Kitwave Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kitwave Group PLC.

Provide P/S
for Kitwave Group PLC.

Provide P/E
for Kitwave Group PLC.

Provide P/OCF
for Kitwave Group PLC.

Provide P/FCFE
for Kitwave Group PLC.

Provide P/B
for Kitwave Group PLC.

Provide EV/S
for Kitwave Group PLC.

Provide EV/GP
for Kitwave Group PLC.

Provide EV/EBITDA
for Kitwave Group PLC.

Provide EV/EBIT
for Kitwave Group PLC.

Provide EV/OCF
for Kitwave Group PLC.

Provide EV/FCFF
for Kitwave Group PLC.

Provide EV/IC
for Kitwave Group PLC.

Show me price targets
for Kitwave Group PLC made by professional analysts.

What are the Revenue projections
for Kitwave Group PLC?

How accurate were the past Revenue estimates
for Kitwave Group PLC?

What are the Net Income projections
for Kitwave Group PLC?

How accurate were the past Net Income estimates
for Kitwave Group PLC?

What are the EPS projections
for Kitwave Group PLC?

How accurate were the past EPS estimates
for Kitwave Group PLC?

What are the EBIT projections
for Kitwave Group PLC?

How accurate were the past EBIT estimates
for Kitwave Group PLC?

Compare the revenue forecasts
for Kitwave Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kitwave Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kitwave Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kitwave Group PLC compared to its peers.

Compare the P/E ratios
of Kitwave Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Kitwave Group PLC with its peers.

Analyze the financial leverage
of Kitwave Group PLC compared to its main competitors.

Show all profitability ratios
for Kitwave Group PLC.

Provide ROE
for Kitwave Group PLC.

Provide ROA
for Kitwave Group PLC.

Provide ROIC
for Kitwave Group PLC.

Provide ROCE
for Kitwave Group PLC.

Provide Gross Margin
for Kitwave Group PLC.

Provide Operating Margin
for Kitwave Group PLC.

Provide Net Margin
for Kitwave Group PLC.

Provide FCF Margin
for Kitwave Group PLC.

Show all solvency ratios
for Kitwave Group PLC.

Provide D/E Ratio
for Kitwave Group PLC.

Provide D/A Ratio
for Kitwave Group PLC.

Provide Interest Coverage Ratio
for Kitwave Group PLC.

Provide Altman Z-Score Ratio
for Kitwave Group PLC.

Provide Quick Ratio
for Kitwave Group PLC.

Provide Current Ratio
for Kitwave Group PLC.

Provide Cash Ratio
for Kitwave Group PLC.

What is the historical Revenue growth
over the last 5 years for Kitwave Group PLC?

What is the historical Net Income growth
over the last 5 years for Kitwave Group PLC?

What is the current Free Cash Flow
of Kitwave Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kitwave Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Kitwave Group PLC

Balance Sheet Decomposition
Kitwave Group PLC

Current Assets 134.5m
Cash & Short-Term Investments 5m
Receivables 75.7m
Other Current Assets 53.8m
Non-Current Assets 133.6m
Long-Term Investments 61k
PP&E 55.4m
Intangibles 78.2m
Current Liabilities 132.1m
Accounts Payable 90.7m
Other Current Liabilities 41.4m
Non-Current Liabilities 51.1m
Long-Term Debt 48.1m
Other Non-Current Liabilities 3m
Efficiency

Earnings Waterfall
Kitwave Group PLC

Revenue
624.2m GBP
Cost of Revenue
-487.7m GBP
Gross Profit
136.5m GBP
Operating Expenses
-108.2m GBP
Operating Income
28.4m GBP
Other Expenses
-10.7m GBP
Net Income
17.7m GBP

Free Cash Flow Analysis
Kitwave Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KITW Profitability Score
Profitability Due Diligence

Kitwave Group PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive ROE
Positive Revenue Growth Forecast
Positive Gross Profit
55/100
Profitability
Score

Kitwave Group PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

KITW Solvency Score
Solvency Due Diligence

Kitwave Group PLC's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
48/100
Solvency
Score

Kitwave Group PLC's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KITW Price Targets Summary
Kitwave Group PLC

Wall Street analysts forecast KITW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KITW is 482.05 GBX with a low forecast of 429.25 GBX and a high forecast of 525 GBX.

Lowest
Price Target
429.25 GBX
36% Upside
Average
Price Target
482.05 GBX
53% Upside
Highest
Price Target
525 GBX
67% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KITW?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KITW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one KITW stock?

The intrinsic value of one KITW stock under the Base Case scenario is 478.9 GBX.

Is KITW stock undervalued or overvalued?

Compared to the current market price of 314.5 GBX, Kitwave Group PLC is Undervalued by 34%.

Back to Top