K

Kitwave Group PLC
LSE:KITW

Watchlist Manager
Kitwave Group PLC
LSE:KITW
Watchlist
Price: 314.5 GBX -0.16% Market Closed
Market Cap: 253m GBX
Have any thoughts about
Kitwave Group PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one KITW stock under the Base Case scenario is 484.97 GBX. Compared to the current market price of 314.5 GBX, Kitwave Group PLC is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KITW Relative Value
Base Case
484.97 GBX
Undervaluation 35%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
15
vs Industry
57
Median 3Y
0.4
Median 5Y
0.3
Industry
0.6
Forward
0.4
More Details
14.3
P/E
P/E
Price to Earnings
14.3
vs History
18
vs Industry
39
Median 3Y
13.1
Median 5Y
12.7
Industry
16.8
Forward
10.5
More Details
8.2
P/OCF
P/OCF
Price to OCF
8.2
vs History
27
vs Industry
37
Median 3Y
8.2
Median 5Y
7.4
Industry
8.1
More Details
15
P/FCFE
P/FCFE
Price to FCFE
15
vs History
9
vs Industry
32
Median 3Y
8.1
Median 5Y
6.8
Industry
15.7
More Details
3
P/B
P/B
Price to Book Value
3
vs History
15
vs Industry
23
Median 3Y
2.5
Median 5Y
2.4
Industry
1.6
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
13
vs Industry
56
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
Forward
0.4
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
13
vs Industry
45
Median 3Y
2
Median 5Y
1.9
Industry
2.3
More Details
7.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.6
vs History
18
vs Industry
41
Median 3Y
7.3
Median 5Y
6.7
Industry
8.6
Forward
6.5
More Details
10.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.4
vs History
25
vs Industry
43
Median 3Y
10.5
Median 5Y
10.3
Industry
12.9
Forward
8.6
More Details
9.6
EV/OCF
EV/OCF
Enterprise Value to OCF
9.6
vs History
25
vs Industry
35
Median 3Y
9.5
Median 5Y
8.6
Industry
9.2
More Details
11.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.9
vs History
22
vs Industry
35
Median 3Y
11.2
Median 5Y
10
Industry
12.9
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
31
vs Industry
27
Median 3Y
1.7
Median 5Y
1.8
Industry
1.1
More Details

Multiples Across Competitors

KITW Competitors Multiples
Kitwave Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Kitwave Group PLC
LSE:KITW
253m GBP 0.4 14.3 7.6 10.4
ZA
Bid Corporation Ltd
JSE:BID
145.7B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
37.8B USD 0.5 19.5 11.9 15.3
ZA
SPAR Group Ltd
JSE:SPP
28.7B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
16B USD 0.4 27.9 13.5 18.8
US
Performance Food Group Co
NYSE:PFGC
13.1B USD 0.2 31.1 12.7 21.6
TH
CP Axtra PCL
SET:CPAXT
283B THB 0.6 29.4 11.7 22.2
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.2 3.9 5.7
SG
Olam Group Ltd
SGX:VC2
4.6B SGD 0.1 16.3 5.5 7.7
AU
Metcash Ltd
ASX:MTS
3.4B AUD 0.2 13.4 9.1 9.1
US
Chefs' Warehouse Inc
NASDAQ:CHEF
1.9B USD 0.5 40.5 13.7 20.7
P/E Multiple
Earnings Growth PEG
UK
K
Kitwave Group PLC
LSE:KITW
Average P/E: 22.4
14.3
15%
1
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
12%
N/A
US
Sysco Corp
NYSE:SYY
19.5
11%
1.8
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
27.9
29%
1
US
Performance Food Group Co
NYSE:PFGC
31.1
33%
0.9
TH
CP Axtra PCL
SET:CPAXT
29.4
19%
1.5
SG
O
Olam International Ltd
F:O5I
9.2
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
16.3
N/A N/A
AU
Metcash Ltd
ASX:MTS
13.4
8%
1.7
US
Chefs' Warehouse Inc
NASDAQ:CHEF
40.5
33%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
K
Kitwave Group PLC
LSE:KITW
Average EV/EBITDA: 10
7.6
16%
0.5
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
11%
N/A
US
Sysco Corp
NYSE:SYY
11.9
8%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
13.5
14%
1
US
Performance Food Group Co
NYSE:PFGC
12.7
16%
0.8
TH
CP Axtra PCL
SET:CPAXT
11.7
9%
1.3
SG
O
Olam International Ltd
F:O5I
3.9
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.5
N/A N/A
AU
Metcash Ltd
ASX:MTS
9.1
19%
0.5
US
Chefs' Warehouse Inc
NASDAQ:CHEF
13.7
19%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
K
Kitwave Group PLC
LSE:KITW
Average EV/EBIT: 14.6
10.4
16%
0.7
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
12%
N/A
US
Sysco Corp
NYSE:SYY
15.3
9%
1.7
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
18.8
17%
1.1
US
Performance Food Group Co
NYSE:PFGC
21.6
27%
0.8
TH
CP Axtra PCL
SET:CPAXT
22.2
11%
2
SG
O
Olam International Ltd
F:O5I
5.7
N/A N/A
SG
Olam Group Ltd
SGX:VC2
7.7
N/A N/A
AU
Metcash Ltd
ASX:MTS
9.1
6%
1.5
US
Chefs' Warehouse Inc
NASDAQ:CHEF
20.7
18%
1.1

See Also

Summary
KITW intrinsic value, competitors valuation, and company profile.
DCF Valuation
KITW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KITW stock valuation using valuation multiples.
Wall Street Estimates
KITW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KITW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.