Kinovo PLC
LSE:KINO

Watchlist Manager
Kinovo PLC Logo
Kinovo PLC
LSE:KINO
Watchlist
Price: 61 GBX
Market Cap: 38.4m GBX
Have any thoughts about
Kinovo PLC?
Write Note

Income Statement

Earnings Waterfall
Kinovo PLC

Revenue
64.1m GBP
Cost of Revenue
-45.3m GBP
Gross Profit
18.9m GBP
Operating Expenses
-12.5m GBP
Operating Income
6.4m GBP
Other Expenses
-7m GBP
Net Income
-609k GBP

Income Statement
Kinovo PLC

Rotate your device to view
Income Statement
Currency: GBP
Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
15
N/A
18
+20%
31
+78%
50
+59%
64
+28%
72
+13%
79
+9%
77
-3%
70
-9%
63
-9%
65
+4%
59
-10%
39
-33%
40
+1%
53
+34%
59
+11%
63
+6%
63
+1%
64
+1%
Gross Profit
Cost of Revenue
(11)
(14)
(25)
(41)
(53)
(61)
(61)
(56)
(54)
(48)
(49)
(44)
(30)
(31)
(41)
(45)
(46)
(46)
(45)
Gross Profit
4
N/A
4
+5%
6
+57%
8
+41%
11
+30%
12
+8%
18
+48%
20
+14%
15
-25%
15
-3%
17
+13%
15
-11%
9
-37%
9
-1%
13
+39%
15
+14%
16
+13%
17
+4%
19
+10%
Operating Income
Operating Expenses
(2)
(3)
(5)
(8)
(10)
(8)
(13)
(17)
(14)
(15)
(14)
(13)
(9)
(8)
(10)
(11)
(12)
(11)
(13)
Selling, General & Administrative
(1)
(2)
(4)
(6)
(7)
(7)
(12)
(15)
(12)
(13)
(12)
(11)
(7)
(7)
(8)
(10)
(11)
(11)
(12)
Research & Development
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
0
(1)
Other Operating Expenses
(0)
0
(0)
0
(0)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
2
N/A
1
-32%
1
+3%
1
-44%
1
+96%
4
+172%
4
+17%
4
-20%
1
-77%
0
-80%
2
+1 247%
2
-21%
0
-78%
1
+203%
3
+153%
4
+22%
5
+29%
6
+18%
6
+12%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
(1)
(0)
(1)
(1)
(0)
0
(0)
(11)
(11)
0
(0)
(0)
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
Pre-Tax Income
2
N/A
1
-63%
1
+6%
(0)
N/A
0
N/A
3
+5 383%
4
+30%
3
-23%
(10)
N/A
(11)
-6%
2
N/A
1
-52%
(0)
N/A
1
N/A
3
+221%
3
+22%
4
+29%
5
+21%
6
+13%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
2
2
(0)
(0)
0
(0)
(1)
(1)
(1)
(1)
(1)
Income from Continuing Operations
1
1
0
(0)
(0)
3
3
3
(9)
(9)
1
1
(0)
1
2
3
4
4
5
Net Income (Common)
1
N/A
1
-62%
0
-20%
(0)
N/A
(0)
+60%
3
N/A
3
+32%
3
-24%
(9)
N/A
(9)
-7%
1
N/A
1
-51%
0
-76%
1
+444%
(11)
N/A
(14)
-27%
(1)
+96%
3
N/A
(1)
N/A
EPS (Diluted)
0.06
N/A
0.03
-50%
0.01
-67%
-0.01
N/A
0
N/A
0.07
N/A
0.09
+29%
0.07
-22%
-0.21
N/A
-0.23
-10%
0.03
N/A
0.02
-33%
0
N/A
0.01
N/A
-0.17
N/A
-0.22
-29%
0
N/A
0.07
N/A
0
N/A

See Also

Discover More