Kinovo PLC
LSE:KINO
Kinovo PLC
LSE:KINO
Price:
57
GBX
-5%
Market Cap:
36.1m
GBX
Income Statement
Earnings Waterfall
Kinovo PLC
Kinovo PLC
|
Revenue
|
63.4m
GBP
|
|
Cost of Revenue
|
-43.8m
GBP
|
|
Gross Profit
|
19.6m
GBP
|
|
Operating Expenses
|
-12.9m
GBP
|
|
Operating Income
|
6.6m
GBP
|
|
Other Expenses
|
-6.7m
GBP
|
|
Net Income
|
-98k
GBP
|
Income Statement
Kinovo PLC
Kinovo PLC
Currency: GBP
Millions
TTM
| Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
15
N/A
|
18
+20%
|
31
+78%
|
50
+59%
|
64
+28%
|
72
+13%
|
79
+9%
|
77
-3%
|
70
-9%
|
63
-9%
|
65
+4%
|
59
-10%
|
39
-33%
|
40
+1%
|
53
+34%
|
59
+11%
|
63
+6%
|
63
+1%
|
64
+1%
|
63
-1%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(11)
|
(14)
|
(25)
|
(41)
|
(53)
|
(61)
|
(61)
|
(56)
|
(54)
|
(48)
|
(49)
|
(44)
|
(30)
|
(31)
|
(41)
|
(45)
|
(46)
|
(46)
|
(45)
|
(44)
|
|
| Gross Profit |
4
N/A
|
4
+5%
|
6
+57%
|
8
+41%
|
11
+30%
|
12
+8%
|
18
+48%
|
20
+14%
|
15
-25%
|
15
-3%
|
17
+13%
|
15
-11%
|
9
-37%
|
9
-1%
|
13
+39%
|
15
+14%
|
16
+13%
|
17
+4%
|
19
+10%
|
20
+4%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(5)
|
(8)
|
(10)
|
(8)
|
(13)
|
(17)
|
(14)
|
(15)
|
(14)
|
(13)
|
(9)
|
(8)
|
(10)
|
(11)
|
(12)
|
(11)
|
(13)
|
(13)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(4)
|
(6)
|
(7)
|
(7)
|
(12)
|
(15)
|
(12)
|
(13)
|
(12)
|
(11)
|
(7)
|
(7)
|
(8)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
|
| Research & Development |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
0
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2
N/A
|
1
-32%
|
1
+3%
|
1
-44%
|
1
+96%
|
4
+172%
|
4
+17%
|
4
-20%
|
1
-77%
|
0
-80%
|
2
+1 247%
|
2
-21%
|
0
-78%
|
1
+203%
|
3
+153%
|
4
+22%
|
5
+29%
|
6
+18%
|
6
+12%
|
7
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(11)
|
(11)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
2
N/A
|
1
-63%
|
1
+6%
|
(0)
N/A
|
0
N/A
|
3
+5 383%
|
4
+30%
|
3
-23%
|
(10)
N/A
|
(11)
-6%
|
2
N/A
|
1
-52%
|
(0)
N/A
|
1
N/A
|
3
+221%
|
3
+22%
|
4
+29%
|
5
+21%
|
6
+13%
|
6
+4%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
1
|
1
|
0
|
(0)
|
(0)
|
3
|
3
|
3
|
(9)
|
(9)
|
1
|
1
|
(0)
|
1
|
2
|
3
|
4
|
4
|
5
|
5
|
|
| Net Income (Common) |
1
N/A
|
1
-62%
|
0
-20%
|
(0)
N/A
|
(0)
+60%
|
3
N/A
|
3
+32%
|
3
-24%
|
(9)
N/A
|
(9)
-7%
|
1
N/A
|
1
-51%
|
0
-76%
|
1
+444%
|
(11)
N/A
|
(14)
-27%
|
(1)
+96%
|
3
N/A
|
(1)
N/A
|
(0)
+84%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.03
-50%
|
0.01
-67%
|
-0.01
N/A
|
0
N/A
|
0.07
N/A
|
0.09
+29%
|
0.07
-22%
|
-0.21
N/A
|
-0.23
-10%
|
0.03
N/A
|
0.02
-33%
|
0
N/A
|
0.01
N/A
|
-0.17
N/A
|
-0.22
-29%
|
0
N/A
|
0.07
N/A
|
0
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
