Kier Group PLC
LSE:KIE

Watchlist Manager
Kier Group PLC Logo
Kier Group PLC
LSE:KIE
Watchlist
Price: 146.6 GBX 0.14% Market Closed
Market Cap: 629.9m GBX
Have any thoughts about
Kier Group PLC?
Write Note

Relative Value

The Relative Value of one KIE stock under the Base Case scenario is 292.45 GBX. Compared to the current market price of 146.6 GBX, Kier Group PLC is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KIE Relative Value
Base Case
292.45 GBX
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
85
Median 3Y
0.1
Median 5Y
0.1
Industry
0.8
Forward
0.2
vs History
30
vs Industry
30
Median 3Y
14.9
Median 5Y
11.2
Industry
15.3
Forward
7.2
vs History
42
vs Industry
58
Median 3Y
2.7
Median 5Y
2.6
Industry
8.7
vs History
33
vs Industry
28
Median 3Y
4.3
Median 5Y
1.3
Industry
13.6
vs History
12
vs Industry
36
Median 3Y
0.9
Median 5Y
0.7
Industry
1.2
vs History
82
vs Industry
81
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.1
vs History
82
vs Industry
64
Median 3Y
2.3
Median 5Y
2.3
Industry
5.2
vs History
80
vs Industry
58
Median 3Y
3.9
Median 5Y
4.2
Industry
9.5
Forward
2.5
vs History
84
vs Industry
46
Median 3Y
7.5
Median 5Y
8
Industry
12.3
Forward
3.7
vs History
60
vs Industry
55
Median 3Y
5.2
Median 5Y
2.7
Industry
10
vs History
60
vs Industry
46
Median 3Y
5.7
Median 5Y
2.9
Industry
12.7
vs History
14
vs Industry
62
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8

Multiples Across Competitors

KIE Competitors Multiples
Kier Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Kier Group PLC
LSE:KIE
662.8m GBP 0.2 15.5 3.2 5.8
FR
Vinci SA
PAR:DG
57.6B EUR 0.8 12.5 6.3 9.2
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 36.6 21.1 25.1
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37 21.3 25.3
US
Quanta Services Inc
NYSE:PWR
49.8B USD 2.2 61.4 28 44.5
CN
China State Construction Engineering Corp Ltd
SSE:601668
247.6B CNY 0.1 4.9 7.3 7.3
ES
Ferrovial SA
MAD:FER
27.1B EUR 3.1 36 29.2 44.9
NL
Ferrovial SE
AEX:FER
27.1B EUR 3.1 35.9 29.1 44.9
US
EMCOR Group Inc
NYSE:EME
23.2B USD 1.6 25.1 16.1 17.8
CA
WSP Global Inc
TSX:WSP
30.6B CAD 2 47.5 16.1 25.2
CN
China Railway Group Ltd
SSE:601390
141.2B CNY 0.1 4.7 10.1 10.1

See Also

Discover More
Back to Top