Kingfisher PLC
LSE:KGF

Watchlist Manager
Kingfisher PLC Logo
Kingfisher PLC
LSE:KGF
Watchlist
Price: 249.8 GBX -0.36%
Market Cap: 4.5B GBX
Have any thoughts about
Kingfisher PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one KGF stock under the Base Case scenario is 375.02 GBX. Compared to the current market price of 249.8 GBX, Kingfisher PLC is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KGF Relative Value
Base Case
375.02 GBX
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
31
vs Industry
54
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
Forward
0.4
More Details
13.6
P/E
P/E
Price to Earnings
13.6
vs History
12
vs Industry
34
Median 3Y
11.6
Median 5Y
11.4
Industry
16.7
Forward
12
More Details
3.5
P/OCF
P/OCF
Price to OCF
3.5
vs History
46
vs Industry
56
Median 3Y
4.3
Median 5Y
4.1
Industry
8
More Details
9.2
P/FCFE
P/FCFE
Price to FCFE
9.2
vs History
47
vs Industry
36
Median 3Y
10.9
Median 5Y
9.7
Industry
15.5
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
28
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
9
vs Industry
48
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.5
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
7
vs Industry
55
Median 3Y
1.4
Median 5Y
1.3
Industry
2.2
More Details
5.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.1
vs History
9
vs Industry
50
Median 3Y
4.6
Median 5Y
4.5
Industry
8.5
Forward
5
More Details
10
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10
vs History
3
vs Industry
39
Median 3Y
8
Median 5Y
7
Industry
12.8
Forward
10.3
More Details
5.1
EV/OCF
EV/OCF
Enterprise Value to OCF
5.1
vs History
38
vs Industry
51
Median 3Y
5.7
Median 5Y
5.2
Industry
9.1
More Details
7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7
vs History
46
vs Industry
44
Median 3Y
9
Median 5Y
7.4
Industry
12.8
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
9
vs Industry
48
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
More Details

Multiples Across Competitors

KGF Competitors Multiples
Kingfisher PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Kingfisher PLC
LSE:KGF
4.7B GBP 0.4 13.6 5.1 10
US
Home Depot Inc
NYSE:HD
390B USD 2.5 26.7 17.8 20.8
US
Lowe's Companies Inc
NYSE:LOW
140B USD 1.7 20.5 13.8 16.4
ZA
Italtile Ltd
JSE:ITE
16.5B Zac 0 0 0 0
US
Floor & Decor Holdings Inc
NYSE:FND
10.9B USD 2.5 55.6 23.1 44.8
ZA
Cashbuild Ltd
JSE:CSB
5.1B Zac 0 0 0 0
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
4.5B USD 4.4 35.3 18.3 25.3
MY
Mr DIY Group M Bhd
KLSE:MRDIY
17B MYR 3.7 29.3 15.4 21.3
TH
Home Product Center PCL
SET:HMPRO
124.9B THB 1.8 19.3 11.8 16.5
TH
Siam Global House PCL
SET:GLOBAL
73.5B THB 2.3 30.5 19 27.1
DE
Hornbach Baumarkt AG
XETRA:HBM
1.6B EUR 0.3 10.4 5.5 11.2
P/E Multiple
Earnings Growth P/E to Growth
UK
Kingfisher PLC
LSE:KGF
Average P/E: 26.8
13.6
38%
0.4
US
Home Depot Inc
NYSE:HD
26.7
15%
1.8
US
Lowe's Companies Inc
NYSE:LOW
20.5
2%
10.7
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
55.6
18%
3.1
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
35.3
57%
0.6
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
29.3
57%
0.5
TH
H
Home Product Center PCL
SET:HMPRO
19.3
21%
0.9
TH
S
Siam Global House PCL
SET:GLOBAL
30.5
29%
1.1
DE
H
Hornbach Baumarkt AG
XETRA:HBM
10.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Kingfisher PLC
LSE:KGF
Average EV/EBITDA: 14.4
5.1
11%
0.5
US
Home Depot Inc
NYSE:HD
17.8
15%
1.2
US
Lowe's Companies Inc
NYSE:LOW
13.8
-1%
N/A
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
23.1
29%
0.8
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
18.3
28%
0.7
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
15.4
28%
0.6
TH
H
Home Product Center PCL
SET:HMPRO
11.8
57%
0.2
TH
S
Siam Global House PCL
SET:GLOBAL
19
17%
1.1
DE
H
Hornbach Baumarkt AG
XETRA:HBM
5.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Kingfisher PLC
LSE:KGF
Average EV/EBIT: 21.5
10
12%
0.8
US
Home Depot Inc
NYSE:HD
20.8
15%
1.4
US
Lowe's Companies Inc
NYSE:LOW
16.4
-1%
N/A
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
44.8
18%
2.4
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
25.3
26%
1
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
21.3
26%
0.8
TH
H
Home Product Center PCL
SET:HMPRO
16.5
12%
1.4
TH
S
Siam Global House PCL
SET:GLOBAL
27.1
20%
1.3
DE
H
Hornbach Baumarkt AG
XETRA:HBM
11.2
N/A N/A

See Also

Summary
KGF intrinsic value, competitors valuation, and company profile.
DCF Valuation
KGF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KGF stock valuation using valuation multiples.
Wall Street Estimates
KGF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KGF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.