Keystone Law Group PLC
LSE:KEYS

Watchlist Manager
Keystone Law Group PLC Logo
Keystone Law Group PLC
LSE:KEYS
Watchlist
Price: 625 GBX -1.57% Market Closed
Market Cap: 197.5m GBX
Have any thoughts about
Keystone Law Group PLC?
Write Note

Relative Value

The Relative Value of one KEYS stock under the Base Case scenario is 591.62 GBX. Compared to the current market price of 625 GBX, Keystone Law Group PLC is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEYS Relative Value
Base Case
591.62 GBX
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
30
Median 3Y
2.2
Median 5Y
2.5
Industry
1.3
Forward
2.1
vs History
71
vs Industry
22
Median 3Y
24.6
Median 5Y
29.8
Industry
19.3
Forward
22.3
vs History
22
vs Industry
12
Median 3Y
22.9
Median 5Y
30.3
Industry
13.5
vs History
7
vs Industry
19
Median 3Y
25.7
Median 5Y
34.7
Industry
18.4
vs History
38
vs Industry
5
Median 3Y
10.5
Median 5Y
10.2
Industry
2.3
vs History
73
vs Industry
31
Median 3Y
2.1
Median 5Y
2.4
Industry
1.3
Forward
2
vs History
71
vs Industry
16
Median 3Y
8
Median 5Y
9.4
Industry
3.3
vs History
68
vs Industry
15
Median 3Y
17.3
Median 5Y
20.4
Industry
10.3
Forward
16.4
vs History
69
vs Industry
19
Median 3Y
18.9
Median 5Y
22.9
Industry
12.7
Forward
18
vs History
23
vs Industry
13
Median 3Y
22
Median 5Y
29.3
Industry
12.8
vs History
30
vs Industry
15
Median 3Y
22.2
Median 5Y
29.7
Industry
15.4
vs History
46
vs Industry
3
Median 3Y
15.1
Median 5Y
14.3
Industry
1.7

Multiples Across Competitors

KEYS Competitors Multiples
Keystone Law Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Keystone Law Group PLC
LSE:KEYS
197.5m GBP 2.1 25.1 18.2 19.9
UK
Relx PLC
LSE:REL
69.4B GBP 7.5 36.7 21 27
CA
Thomson Reuters Corp
TSX:TRI
101.3B CAD 10.1 31.6 26.6 37.6
IE
Experian PLC
LSE:EXPN
35B GBP 6.2 36.6 147.7 208.7
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.4 36.4
US
Verisk Analytics Inc
NASDAQ:VRSK
41.1B USD 14.6 44.6 28.7 36.3
NL
Wolters Kluwer NV
AEX:WKL
37.5B EUR 6.5 36.2 21.9 29.1
US
CoStar Group Inc
NASDAQ:CSGP
32.7B USD 12.3 186.4 168.7 842.1
US
Equifax Inc
NYSE:EFX
31.4B USD 5.6 55.9 21.4 35.7
US
Leidos Holdings Inc
NYSE:LDOS
22.1B USD 1.4 18.4 12.1 14.2
US
TransUnion
NYSE:TRU
19.3B USD 4.7 86.2 19.3 34

See Also

Discover More
Back to Top