K3 Business Technology Group PLC
LSE:KBT

Watchlist Manager
K3 Business Technology Group PLC Logo
K3 Business Technology Group PLC
LSE:KBT
Watchlist
Price: 61.5 GBX Market Closed
Market Cap: 27.5m GBX
Have any thoughts about
K3 Business Technology Group PLC?
Write Note

Income Statement

Earnings Waterfall
K3 Business Technology Group PLC

Revenue
39m GBP
Cost of Revenue
-14.3m GBP
Gross Profit
24.6m GBP
Operating Expenses
-20.9m GBP
Operating Income
3.7m GBP
Other Expenses
-6.2m GBP
Net Income
-2.4m GBP

Income Statement
K3 Business Technology Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Nov-2017 May-2018 Nov-2018 May-2019 Nov-2019 May-2020 Nov-2020 May-2021 Nov-2021 May-2022 Nov-2022 May-2023 Nov-2023 May-2024
Revenue
Revenue
6
N/A
9
+35%
15
+77%
22
+46%
25
+15%
27
+8%
28
+3%
34
+21%
38
+10%
38
N/A
36
-3%
39
+8%
44
+11%
45
+3%
53
+17%
61
+16%
68
+11%
66
-3%
64
-4%
66
+5%
72
+8%
79
+10%
83
+5%
84
+1%
89
+6%
90
+1%
85
-6%
118
+40%
75
-37%
83
+11%
70
-16%
50
-28%
45
-10%
44
-3%
44
+0%
45
+3%
42
-7%
47
+13%
48
+1%
44
-8%
39
-11%
Gross Profit
Cost of Revenue
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(30)
0
(33)
0
(40)
0
(41)
0
0
(57)
(20)
(39)
(32)
(21)
(19)
(17)
(18)
(18)
(16)
(19)
(19)
(17)
(14)
Gross Profit
0
N/A
1
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2
N/A
0
N/A
39
N/A
0
N/A
43
N/A
0
N/A
49
N/A
0
N/A
0
N/A
61
N/A
22
-65%
44
+103%
38
-13%
29
-25%
27
-7%
27
+0%
26
-3%
27
+3%
26
-4%
28
+9%
28
+2%
27
-4%
25
-9%
Operating Income
Operating Expenses
(6)
(5)
(15)
(22)
(24)
(25)
(26)
(29)
(32)
(32)
(32)
(34)
(38)
(39)
(46)
(54)
(60)
(62)
(31)
(67)
(35)
(74)
(38)
(78)
(42)
(86)
(89)
(67)
(56)
(42)
(36)
(28)
(27)
(29)
(30)
(30)
(28)
(29)
(30)
(24)
(21)
Selling, General & Administrative
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
0
0
(29)
(28)
(34)
(32)
0
(35)
0
(39)
0
0
(63)
(20)
(39)
(32)
(22)
(23)
(23)
(23)
(23)
(22)
(29)
(28)
(23)
(21)
Depreciation & Amortization
(0)
(1)
(1)
(2)
(1)
0
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(2)
(3)
(5)
(6)
(4)
(6)
(7)
(7)
(6)
(5)
(4)
(1)
0
Other Operating Expenses
(6)
(4)
(14)
(20)
(23)
(24)
(25)
(28)
(31)
(30)
(30)
(32)
(36)
(37)
(43)
(51)
(57)
(30)
0
(30)
0
(71)
0
(75)
0
(83)
(86)
0
(33)
0
0
0
0
0
0
0
0
5
2
0
0
Operating Income
0
N/A
(1)
N/A
(0)
+43%
1
N/A
1
+185%
3
+92%
3
-3%
5
+71%
5
+10%
5
+4%
5
-15%
5
+11%
5
+9%
6
+9%
7
+14%
7
+5%
8
+9%
4
-52%
2
-49%
(1)
N/A
4
N/A
5
+14%
5
+9%
6
+19%
7
+6%
4
-40%
(5)
N/A
(6)
-18%
(1)
+89%
2
N/A
2
-17%
1
-58%
(0)
N/A
(2)
-273%
(4)
-108%
(3)
+14%
(2)
+34%
(1)
+37%
(1)
0%
3
N/A
4
+37%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(2)
(0)
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(0)
(0)
(1)
3
(2)
(1)
(1)
(1)
(2)
(5)
(5)
(9)
(5)
(1)
(1)
(1)
(0)
(18)
(18)
(3)
(3)
(2)
(2)
(4)
(5)
Gain/Loss on Disposition of Assets
1
1
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
(0)
0
0
0
(0)
0
(1)
0
(1)
0
(0)
0
(0)
0
Pre-Tax Income
1
N/A
1
-63%
(1)
N/A
0
N/A
1
+404%
3
+122%
2
-7%
4
+53%
4
+3%
4
+4%
3
-20%
4
+28%
5
+15%
5
+7%
5
-1%
5
-5%
6
+30%
2
-63%
0
-79%
1
+147%
2
+63%
3
+49%
4
+39%
4
+13%
5
+4%
(2)
N/A
(11)
-431%
(16)
-53%
(7)
+59%
0
N/A
0
+259%
(1)
N/A
(1)
-65%
(21)
-1 682%
(24)
-16%
(8)
+68%
(6)
+26%
(4)
+30%
(4)
-4%
(2)
+57%
(2)
+10%
Net Income
Tax Provision
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
(0)
0
1
1
1
0
(0)
(0)
(0)
1
2
3
1
(1)
(0)
(0)
(1)
(0)
(0)
(1)
0
(0)
(1)
(1)
(0)
Income from Continuing Operations
1
0
(1)
(0)
1
2
2
3
3
3
2
3
4
4
4
5
6
2
1
2
3
3
3
4
4
(1)
(9)
(13)
(6)
(0)
(0)
(1)
(2)
(21)
(24)
(9)
(6)
(4)
(5)
(2)
(2)
Net Income (Common)
1
N/A
0
-54%
(1)
N/A
(0)
+56%
1
N/A
2
+219%
2
+8%
3
+57%
3
-1%
3
-3%
2
-23%
3
+37%
4
+23%
4
+11%
4
+11%
5
+5%
6
+22%
2
-57%
1
-50%
2
+54%
3
+33%
3
+13%
3
+19%
4
+19%
4
+0%
(1)
N/A
(9)
-633%
(13)
-52%
(6)
+57%
(0)
+92%
(1)
-66%
(15)
-1 805%
(19)
-24%
(21)
-10%
(11)
+49%
4
N/A
(4)
N/A
(4)
+2%
(4)
-3%
(2)
+44%
(2)
-2%
EPS (Diluted)
0.1
N/A
0.05
-50%
-0.05
N/A
-0.02
+60%
0.03
N/A
0.1
+233%
0.1
N/A
0.13
+30%
0.12
-8%
0.12
N/A
0.09
-25%
0.12
+33%
0.15
+25%
0.16
+7%
0.18
+13%
0.17
-6%
0.2
+18%
0.09
-55%
0.04
-56%
0.06
+50%
0.08
+33%
0.09
+13%
0.11
+22%
0.13
+18%
0.12
-8%
-0.04
N/A
-0.25
-525%
-0.35
-40%
-0.14
+60%
-0.01
+93%
-0.01
N/A
-0.36
-3 500%
-0.44
-22%
-0.49
-11%
-0.24
+51%
0.08
N/A
-0.09
N/A
-0.1
-11%
-0.11
-10%
-0.05
+55%
-0.05
N/A

See Also

Discover More