Jtc PLC
LSE:JTC

Watchlist Manager
Jtc PLC Logo
Jtc PLC
LSE:JTC
Watchlist
Price: 980 GBX 1.14% Market Closed
Market Cap: 1.6B GBX
Have any thoughts about
Jtc PLC?
Write Note

Relative Value

The Relative Value of one JTC stock under the Base Case scenario is 1 826.69 GBX. Compared to the current market price of 980 GBX, Jtc PLC is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JTC Relative Value
Base Case
1 826.69 GBX
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
24
Median 3Y
5.8
Median 5Y
5.8
Industry
3.1
Forward
5.1
vs History
34
vs Industry
6
Median 3Y
49
Median 5Y
43.5
Industry
15.3
Forward
22.4
vs History
73
vs Industry
14
Median 3Y
20.5
Median 5Y
22
Industry
10.2
vs History
82
vs Industry
23
Median 3Y
11.9
Median 5Y
16.3
Industry
12.7
vs History
52
vs Industry
15
Median 3Y
2.8
Median 5Y
3.2
Industry
1.3
vs History
47
vs Industry
30
Median 3Y
6.4
Median 5Y
6.4
Industry
4.8
Forward
5.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7
vs History
58
vs Industry
24
Median 3Y
22
Median 5Y
21.9
Industry
14.2
Forward
16.6
vs History
60
vs Industry
14
Median 3Y
35.5
Median 5Y
33.4
Industry
14.6
Forward
21.4
vs History
76
vs Industry
16
Median 3Y
22.7
Median 5Y
25.6
Industry
12.4
vs History
76
vs Industry
15
Median 3Y
26.4
Median 5Y
30.2
Industry
13.5
vs History
39
vs Industry
15
Median 3Y
2.1
Median 5Y
2.2
Industry
0.9

Multiples Across Competitors

JTC Competitors Multiples
Jtc PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JE
Jtc PLC
LSE:JTC
1.6B GBP 5.8 56.4 20.7 30.4
US
Blackstone Inc
NYSE:BX
208.8B USD 18.3 93.9 38.5 38.7
US
BlackRock Inc
NYSE:BLK
153.8B USD 7.9 25.3 19.8 21
US
KKR & Co Inc
NYSE:KKR
132.2B USD 5.5 44.2 170.1 170.1
CA
Brookfield Corp
NYSE:BN
86.1B USD 0.9 116.7 9.9 14.3
LU
Reinet Investments SCA
JSE:RNI
63B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
62.6B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
60.1B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.4B USD 3.1 16.7 54 0
US
Ameriprise Financial Inc
NYSE:AMP
51.9B USD 3 19.2 18 18
UK
3i Group PLC
LSE:III
34.6B GBP 8.6 9 9.3 9.3
P/S Multiple
Revenue Growth P/S to Growth
JE
Jtc PLC
LSE:JTC
Average P/S: 6.6
5.8
81%
0.1
US
Blackstone Inc
NYSE:BX
18.3
117%
0.2
US
BlackRock Inc
NYSE:BLK
7.9
47%
0.2
US
KKR & Co Inc
NYSE:KKR
5.5
-22%
N/A
CA
Brookfield Corp
NYSE:BN
0.9
-92%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
3.1
15%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
3
19%
0.2
UK
3i Group PLC
LSE:III
8.6
61%
0.1
P/E Multiple
Earnings Growth P/E to Growth
JE
Jtc PLC
LSE:JTC
Average P/E: 47.7
56.4
380%
0.1
US
Blackstone Inc
NYSE:BX
93.9
530%
0.2
US
BlackRock Inc
NYSE:BLK
25.3
55%
0.5
US
KKR & Co Inc
NYSE:KKR
44.2
82%
0.5
CA
Brookfield Corp
NYSE:BN
116.7
694%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
16.7
79%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
19.2
61%
0.3
UK
3i Group PLC
LSE:III
9
58%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JE
Jtc PLC
LSE:JTC
Average EV/EBITDA: 42.5
20.7
99%
0.2
US
Blackstone Inc
NYSE:BX
38.5
244%
0.2
US
BlackRock Inc
NYSE:BLK
19.8
71%
0.3
US
KKR & Co Inc
NYSE:KKR
170.1
317%
0.5
CA
Brookfield Corp
NYSE:BN
9.9
-56%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
54
N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
18
38%
0.5
UK
3i Group PLC
LSE:III
9.3
43%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JE
Jtc PLC
LSE:JTC
Average EV/EBIT: 43.1
30.4
129%
0.2
US
Blackstone Inc
NYSE:BX
38.7
214%
0.2
US
BlackRock Inc
NYSE:BLK
21
71%
0.3
US
KKR & Co Inc
NYSE:KKR
170.1
225%
0.8
CA
Brookfield Corp
NYSE:BN
14.3
-79%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
18
17%
1.1
UK
3i Group PLC
LSE:III
9.3
65%
0.1

See Also

Discover More
Back to Top