Johnson Service Group PLC
LSE:JSG

Watchlist Manager
Johnson Service Group PLC Logo
Johnson Service Group PLC
LSE:JSG
Watchlist
Price: 139 GBX -1.84% Market Closed
Market Cap: 576.2m GBX
Have any thoughts about
Johnson Service Group PLC?
Write Note

Balance Sheet

Balance Sheet Decomposition
Johnson Service Group PLC

Current Assets 100.7m
Cash & Short-Term Investments 10m
Receivables 85.4m
Other Current Assets 5.3m
Non-Current Assets 428.7m
PP&E 264.8m
Intangibles 160m
Other Non-Current Assets 3.9m
Current Liabilities 101m
Accounts Payable 87.6m
Other Current Liabilities 13.4m
Non-Current Liabilities 139.7m
Long-Term Debt 118.8m
Other Non-Current Liabilities 20.9m

Balance Sheet
Johnson Service Group PLC

Rotate your device to view
Balance Sheet
Currency: GBP
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
0
5
3
5
7
8
8
5
6
10
Cash Equivalents
0
5
3
5
7
8
8
5
6
10
Total Receivables
27
37
41
45
49
53
33
50
57
73
Accounts Receivables
25
32
36
43
47
50
27
45
53
68
Other Receivables
2
4
6
1
2
2
6
5
4
6
Inventory
2
3
2
3
3
2
1
2
2
2
Other Current Assets
3
4
19
3
3
2
1
1
8
14
Total Current Assets
33
48
66
56
62
65
44
59
73
99
PP&E Net
82
95
126
139
152
200
181
197
215
246
PP&E Gross
82
95
126
139
152
200
181
197
215
246
Accumulated Depreciation
89
98
99
122
80
166
177
176
212
232
Intangible Assets
12
37
48
44
39
37
28
17
11
19
Goodwill
56
94
116
120
128
131
131
135
134
144
Note Receivable
3
0
0
0
1
1
0
0
0
0
Other Long-Term Assets
5
4
4
3
2
3
0
0
0
0
Other Assets
56
94
116
120
128
131
131
135
134
144
Total Assets
190
N/A
277
+45%
359
+30%
362
+1%
384
+6%
435
+13%
384
-12%
409
+6%
434
+6%
509
+17%
Liabilities
Accounts Payable
13
15
21
24
23
24
17
26
39
133
Accrued Liabilities
26
34
34
37
38
39
43
35
35
50
Short-Term Debt
5
9
5
9
12
11
1
10
5
9
Current Portion of Long-Term Debt
2
3
15
6
3
5
5
5
5
5
Other Current Liabilities
11
14
21
11
11
12
7
3
8
8
Total Current Liabilities
57
74
96
86
86
92
73
79
92
113
Long-Term Debt
22
64
82
82
91
120
35
51
44
101
Deferred Income Tax
2
7
10
10
8
7
1
3
2
15
Other Liabilities
30
25
24
17
9
10
19
3
12
2
Total Liabilities
110
N/A
170
+54%
212
+25%
194
-9%
194
0%
228
+18%
128
-44%
136
+6%
149
+9%
230
+54%
Equity
Common Stock
30
33
37
37
37
37
44
45
44
41
Retained Earnings
36
60
96
116
139
155
196
211
224
222
Additional Paid In Capital
15
15
15
15
16
16
16
17
17
17
Other Equity
0
1
1
0
1
1
1
0
1
1
Total Equity
80
N/A
107
+34%
147
+38%
168
+14%
190
+14%
208
+9%
256
+23%
272
+7%
285
+4%
279
-2%
Total Liabilities & Equity
190
N/A
277
+45%
359
+30%
362
+1%
384
+6%
435
+13%
384
-12%
409
+6%
434
+6%
509
+17%
Shares Outstanding
Common Shares Outstanding
300
331
365
366
368
370
444
445
439
414

See Also

Discover More