
Jadestone Energy PLC
LSE:JSE

Intrinsic Value
The intrinsic value of one
JSE
stock under the Base Case scenario is
78.5
GBX.
Compared to the current market price of 25 GBX,
Jadestone Energy PLC
is
Undervalued by 68%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Jadestone Energy PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Jadestone Energy PLC
Balance Sheet Decomposition
Jadestone Energy PLC
Current Assets | 223.9m |
Cash & Short-Term Investments | 129.5m |
Receivables | 21.7m |
Other Current Assets | 72.7m |
Non-Current Assets | 928.1m |
Long-Term Investments | 25m |
PP&E | 513.2m |
Intangibles | 80.4m |
Other Non-Current Assets | 309.5m |
Free Cash Flow Analysis
Jadestone Energy PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Jadestone Energy PLC
Revenue
|
407.6m
USD
|
Cost of Revenue
|
-274.9m
USD
|
Gross Profit
|
132.7m
USD
|
Operating Expenses
|
-182.1m
USD
|
Operating Income
|
-49.4m
USD
|
Other Expenses
|
-13.1m
USD
|
Net Income
|
-62.5m
USD
|
JSE Profitability Score
Profitability Due Diligence
Jadestone Energy PLC's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Score
Jadestone Energy PLC's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
JSE Solvency Score
Solvency Due Diligence
Jadestone Energy PLC's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Score
Jadestone Energy PLC's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JSE Price Targets Summary
Jadestone Energy PLC
According to Wall Street analysts, the average 1-year price target for
JSE
is 56.61 GBX
with a low forecast of 35.35 GBX and a high forecast of 73.5 GBX.
Dividends
Current shareholder yield for JSE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JSE
stock under the Base Case scenario is
78.5
GBX.
Compared to the current market price of 25 GBX,
Jadestone Energy PLC
is
Undervalued by 68%.