Jadestone Energy PLC
LSE:JSE

Watchlist Manager
Jadestone Energy PLC Logo
Jadestone Energy PLC
LSE:JSE
Watchlist
Price: 23.5 GBX -1.26% Market Closed
Market Cap: 127.2m GBX
Have any thoughts about
Jadestone Energy PLC?
Write Note

Intrinsic Value

The intrinsic value of one JSE stock under the Base Case scenario is 86.21 GBX. Compared to the current market price of 23.5 GBX, Jadestone Energy PLC is Undervalued by 73%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JSE Intrinsic Value
86.21 GBX
Undervaluation 73%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Jadestone Energy PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for JSE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about JSE?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Jadestone Energy PLC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Jadestone Energy PLC

Provide an overview of the primary business activities
of Jadestone Energy PLC.

What unique competitive advantages
does Jadestone Energy PLC hold over its rivals?

What risks and challenges
does Jadestone Energy PLC face in the near future?

Summarize the latest earnings call
of Jadestone Energy PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Jadestone Energy PLC.

Provide P/S
for Jadestone Energy PLC.

Provide P/E
for Jadestone Energy PLC.

Provide P/OCF
for Jadestone Energy PLC.

Provide P/FCFE
for Jadestone Energy PLC.

Provide P/B
for Jadestone Energy PLC.

Provide EV/S
for Jadestone Energy PLC.

Provide EV/GP
for Jadestone Energy PLC.

Provide EV/EBITDA
for Jadestone Energy PLC.

Provide EV/EBIT
for Jadestone Energy PLC.

Provide EV/OCF
for Jadestone Energy PLC.

Provide EV/FCFF
for Jadestone Energy PLC.

Provide EV/IC
for Jadestone Energy PLC.

Show me price targets
for Jadestone Energy PLC made by professional analysts.

What are the Revenue projections
for Jadestone Energy PLC?

How accurate were the past Revenue estimates
for Jadestone Energy PLC?

What are the Net Income projections
for Jadestone Energy PLC?

How accurate were the past Net Income estimates
for Jadestone Energy PLC?

What are the EPS projections
for Jadestone Energy PLC?

How accurate were the past EPS estimates
for Jadestone Energy PLC?

What are the EBIT projections
for Jadestone Energy PLC?

How accurate were the past EBIT estimates
for Jadestone Energy PLC?

Compare the revenue forecasts
for Jadestone Energy PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Jadestone Energy PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Jadestone Energy PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Jadestone Energy PLC compared to its peers.

Compare the P/E ratios
of Jadestone Energy PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Jadestone Energy PLC with its peers.

Analyze the financial leverage
of Jadestone Energy PLC compared to its main competitors.

Show all profitability ratios
for Jadestone Energy PLC.

Provide ROE
for Jadestone Energy PLC.

Provide ROA
for Jadestone Energy PLC.

Provide ROIC
for Jadestone Energy PLC.

Provide ROCE
for Jadestone Energy PLC.

Provide Gross Margin
for Jadestone Energy PLC.

Provide Operating Margin
for Jadestone Energy PLC.

Provide Net Margin
for Jadestone Energy PLC.

Provide FCF Margin
for Jadestone Energy PLC.

Show all solvency ratios
for Jadestone Energy PLC.

Provide D/E Ratio
for Jadestone Energy PLC.

Provide D/A Ratio
for Jadestone Energy PLC.

Provide Interest Coverage Ratio
for Jadestone Energy PLC.

Provide Altman Z-Score Ratio
for Jadestone Energy PLC.

Provide Quick Ratio
for Jadestone Energy PLC.

Provide Current Ratio
for Jadestone Energy PLC.

Provide Cash Ratio
for Jadestone Energy PLC.

What is the historical Revenue growth
over the last 5 years for Jadestone Energy PLC?

What is the historical Net Income growth
over the last 5 years for Jadestone Energy PLC?

What is the current Free Cash Flow
of Jadestone Energy PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Jadestone Energy PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jadestone Energy PLC

Current Assets 223.9m
Cash & Short-Term Investments 129.5m
Receivables 21.7m
Other Current Assets 72.7m
Non-Current Assets 928.1m
Long-Term Investments 25m
PP&E 513.2m
Intangibles 80.4m
Other Non-Current Assets 309.5m
Current Liabilities 185.3m
Accounts Payable 17.3m
Accrued Liabilities 55.3m
Other Current Liabilities 112.7m
Non-Current Liabilities 957.2m
Long-Term Debt 179.5m
Other Non-Current Liabilities 777.7m
Efficiency

Earnings Waterfall
Jadestone Energy PLC

Revenue
407.6m USD
Cost of Revenue
-274.9m USD
Gross Profit
132.7m USD
Operating Expenses
-182.1m USD
Operating Income
-49.4m USD
Other Expenses
-13.1m USD
Net Income
-62.5m USD

Free Cash Flow Analysis
Jadestone Energy PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In 2023, Jadestone faced challenges but emerged stronger, marked by record investments and strategic acquisitions. The company reported a net loss of $91 million, a significant drop from a $9 million profit in 2022, driven by decreased revenues and oil prices. Production reached a record 13.8 thousand barrels of oil equivalent per day. The Akatara project neared 90% completion and is expected to start commercial gas sales by the second quarter of 2024. The company's overall financial health remains robust, with a managed net debt of $4 million and a borrowing base set at $200 million for the next six months .

What is Earnings Call?
Fundamental Scores

JSE Profitability Score
Profitability Due Diligence

Jadestone Energy PLC's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
30/100
Profitability
Score

Jadestone Energy PLC's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

JSE Solvency Score
Solvency Due Diligence

Jadestone Energy PLC's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Positive Net Debt
Long-Term Solvency
High D/E
23/100
Solvency
Score

Jadestone Energy PLC's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JSE Price Targets Summary
Jadestone Energy PLC

Wall Street analysts forecast JSE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JSE is 61.2 GBX with a low forecast of 40.4 GBX and a high forecast of 78.75 GBX.

Lowest
Price Target
40.4 GBX
72% Upside
Average
Price Target
61.2 GBX
160% Upside
Highest
Price Target
78.75 GBX
235% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for JSE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JSE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Jadestone Energy PLC Logo
Jadestone Energy PLC

Country

Singapore

Industry

Energy

Market Cap

127.1m GBP

Dividend Yield

0%

Description

Jadestone Energy Plc is an independent oil and gas holding company, which focuses on the Asia Pacific region. The firm focuses on the Asia Pacific region. The company has a portfolio of development, production and exploration assets in Australia, Indonesia, Malaysia, New Zealand, Philippines and Vietnam. The firm holds interest in the Stag oilfield and in the Montara project, both offshore Australia. The firm also holds interest in gas development blocks in Southwest Vietnam, and an operating interest in the Lemang PSC, onshore Sumatra, Indonesia, which includes the Akatara gas field. The firm is also engaged in identifying non-producing assets with resources that can be developed and produced.

Contact

3 Anson Road, #13-01 Springleaf Tower
+6563240359.0
www.jadestone-energy.com

IPO

2018-08-28

Employees

-

Officers

President, CEO & Executive Director
Mr. Alexander Paul Blakeley
CFO & Executive Director
Mr. Bert-Jaap Dijkstra
Group Operations Manager
Mr. Mark Craig
Vice President of Technical
Mr. David Goulding
Investor Relations Manager
Mr. Philip Corbett
General Counsel & Company Secretary
Mr. Neil Prendergast
Show More
Executive VP of Corporate Business & Development
Mr. Michael Horn
Group HR Manager
Ms. Lucy Dean
Group Finance Manager
Derren Parsons
Show Less

See Also

Discover More
What is the Intrinsic Value of one JSE stock?

The intrinsic value of one JSE stock under the Base Case scenario is 86.21 GBX.

Is JSE stock undervalued or overvalued?

Compared to the current market price of 23.5 GBX, Jadestone Energy PLC is Undervalued by 73%.

Back to Top