Jadestone Energy PLC
LSE:JSE

Watchlist Manager
Jadestone Energy PLC Logo
Jadestone Energy PLC
LSE:JSE
Watchlist
Price: 20.25 GBX 2.27% Market Closed
Market Cap: 109.6m GBX

Relative Value

The Relative Value of one JSE stock under the Base Case scenario is 78.16 GBX. Compared to the current market price of 20.25 GBX, Jadestone Energy PLC is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JSE Relative Value
Base Case
78.16 GBX
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
72
Median 3Y
0.7
Median 5Y
0.9
Industry
1.2
Forward
0
vs History
vs Industry
7
Median 3Y
-2.3
Median 5Y
-2.6
Industry
9.8
Forward
-0
vs History
60
vs Industry
40
Median 3Y
2.5
Median 5Y
2.9
Industry
4.6
vs History
vs Industry
4
Median 3Y
3.4
Median 5Y
5.2
Industry
9.9
vs History
15
vs Industry
1
Median 3Y
3.8
Median 5Y
3
Industry
1.1
vs History
15
vs Industry
15
Median 3Y
-3
Median 5Y
-14.2
Industry
1.8
Forward
0.1
vs History
15
vs Industry
7
Median 3Y
-29.9
Median 5Y
-32.5
Industry
4.4
vs History
15
vs Industry
2
Median 3Y
25.8
Median 5Y
-43.9
Industry
5.9
Forward
0.6
vs History
vs Industry
24
Median 3Y
-105.5
Median 5Y
-104.7
Industry
8.3
Forward
-1.3
vs History
15
vs Industry
3
Median 3Y
-85.8
Median 5Y
-75.7
Industry
6.2
vs History
vs Industry
28
Median 3Y
-96.7
Median 5Y
-96
Industry
10.6
vs History
15
vs Industry
8
Median 3Y
-0.9
Median 5Y
-8.3
Industry
0.9

Multiples Across Competitors

JSE Competitors Multiples
Jadestone Energy PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Jadestone Energy PLC
LSE:JSE
109.5m GBP 0.4 -2.3 127.5 -104.1
MY
Reach Energy Bhd
KLSE:REACH
15.6T MYR 74 830.9 -858 611.5 188 498.9 548 788.5
US
Conocophillips
NYSE:COP
116.3B USD 2.1 12.7 6 10.7
CN
CNOOC Ltd
SSE:600938
691.8B CNY 1.6 5 3 3
US
EOG Resources Inc
NYSE:EOG
62.6B USD 2.7 9.8 4.8 7.1
CA
Canadian Natural Resources Ltd
TSX:CNQ
85.7B CAD 2.4 14 6.3 10.7
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
40.5B USD 3.2 14.7 6.6 10.1
US
Diamondback Energy Inc
NASDAQ:FANG
39.9B USD 3.6 12 6.8 11
US
Texas Pacific Land Corp
NYSE:TPL
30.3B USD 43.1 67 53.2 55.7
US
Continental Resources Inc
F:C5L
25.8B EUR 3.3 8.2 4.8 6.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Jadestone Energy PLC
LSE:JSE
Average EV/EBIT: 54 891.1
Negative Multiple: -104.1
N/A N/A
MY
R
Reach Energy Bhd
KLSE:REACH
548 788.5
N/A N/A
US
Conocophillips
NYSE:COP
10.7
13%
0.8
CN
C
CNOOC Ltd
SSE:600938
3
-1%
N/A
US
EOG Resources Inc
NYSE:EOG
7.1
-2%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
10.7
4%
2.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Hess Corp
NYSE:HES
10.1
10%
1
US
Diamondback Energy Inc
NASDAQ:FANG
11
9%
1.2
US
Texas Pacific Land Corp
NYSE:TPL
55.7
N/A N/A
US
C
Continental Resources Inc
F:C5L
6.5
N/A N/A