Johnson Matthey PLC
LSE:JMAT

Watchlist Manager
Johnson Matthey PLC Logo
Johnson Matthey PLC
LSE:JMAT
Watchlist
Price: 1 336 GBX Market Closed
Market Cap: 2.3B GBX
Have any thoughts about
Johnson Matthey PLC?
Write Note

Income Statement

Earnings Waterfall
Johnson Matthey PLC

Revenue
12.8B GBP
Cost of Revenue
-11.9B GBP
Gross Profit
927m GBP
Operating Expenses
-533m GBP
Operating Income
394m GBP
Other Expenses
-286m GBP
Net Income
108m GBP

Income Statement
Johnson Matthey PLC

Rotate your device to view
Income Statement
Currency: GBP
Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
4 493
N/A
4 789
+7%
4 626
-3%
4 449
-4%
4 756
+7%
5 395
+13%
6 152
+14%
6 742
+10%
7 499
+11%
8 342
+11%
7 848
-6%
7 069
-10%
7 839
+11%
8 825
+13%
9 985
+13%
11 323
+13%
12 023
+6%
11 015
-8%
10 729
-3%
12 247
+14%
11 155
-9%
9 545
-14%
10 060
+5%
11 015
+9%
10 714
-3%
10 584
-1%
12 031
+14%
12 884
+7%
10 274
-20%
8 763
-15%
10 745
+23%
10 455
-3%
14 577
+39%
14 738
+1%
15 435
+5%
16 959
+10%
16 025
-6%
14 767
-8%
14 933
+1%
14 136
-5%
12 843
-9%
Gross Profit
Cost of Revenue
(4 288)
(4 493)
(4 246)
(4 068)
(4 344)
(4 976)
(5 714)
(6 287)
(7 007)
(7 795)
(7 324)
(6 586)
(7 325)
(8 238)
(9 328)
(10 618)
(11 270)
(10 279)
(10 025)
(11 484)
(10 356)
(8 747)
(9 242)
(10 190)
(9 947)
(9 824)
(11 188)
(12 004)
(9 366)
(7 814)
(9 729)
(9 416)
(13 576)
(13 842)
(14 481)
(15 863)
(14 971)
(13 774)
(13 939)
(13 182)
(11 916)
Gross Profit
205
N/A
296
+44%
380
+28%
381
+0%
412
+8%
419
+2%
438
+5%
455
+4%
492
+8%
547
+11%
524
-4%
484
-8%
514
+6%
587
+14%
657
+12%
705
+7%
753
+7%
737
-2%
704
-4%
763
+8%
799
+5%
798
0%
818
+2%
825
+1%
767
-7%
759
-1%
843
+11%
880
+4%
908
+3%
949
+4%
1 016
+7%
1 039
+2%
1 001
-4%
896
-10%
954
+6%
1 096
+15%
1 054
-4%
993
-6%
994
+0%
954
-4%
927
-3%
Operating Income
Operating Expenses
(20)
(93)
(163)
(161)
(178)
(188)
(186)
(187)
(198)
(226)
(234)
(235)
(252)
(275)
(305)
(372)
(320)
(315)
(305)
(336)
(351)
(348)
(358)
(301)
(337)
(319)
(350)
(373)
(402)
(548)
(464)
(513)
(473)
(481)
(459)
(501)
(523)
(520)
(525)
(540)
(533)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(337)
0
(316)
0
(327)
(183)
(380)
(403)
(443)
(479)
(453)
(469)
(449)
(493)
(517)
(515)
(520)
(535)
(529)
Depreciation & Amortization
(20)
0
0
0
0
0
0
(1)
(3)
(7)
(9)
(9)
(10)
(10)
(15)
(18)
(17)
(17)
(17)
(20)
(21)
(19)
(21)
(18)
(21)
(19)
(23)
(20)
(22)
(16)
(21)
(13)
(20)
(12)
(10)
(8)
(6)
(5)
(5)
(5)
(4)
Other Operating Expenses
0
(93)
(163)
(161)
(178)
(188)
(186)
(186)
(195)
(219)
(225)
(226)
(242)
(265)
(290)
(354)
(303)
(298)
(288)
(316)
(330)
(329)
0
(284)
0
(300)
0
(170)
0
(129)
0
(21)
0
0
0
0
0
0
0
0
0
Operating Income
186
N/A
203
+10%
217
+6%
220
+2%
235
+7%
231
-2%
252
+9%
268
+6%
294
+10%
321
+9%
289
-10%
249
-14%
262
+5%
312
+19%
352
+13%
333
-5%
433
+30%
422
-3%
399
-5%
427
+7%
448
+5%
450
+0%
460
+2%
523
+14%
430
-18%
440
+2%
493
+12%
507
+3%
506
0%
401
-21%
552
+38%
526
-5%
528
+0%
415
-21%
495
+19%
595
+20%
531
-11%
473
-11%
469
-1%
414
-12%
394
-5%
Pre-Tax Income
Interest Income Expense
(16)
(15)
(13)
(14)
(15)
(19)
(26)
(26)
(31)
(39)
(31)
(21)
(18)
(18)
(21)
(23)
(24)
(28)
(33)
(39)
(42)
(38)
(29)
(36)
(26)
(32)
(31)
(32)
(38)
(42)
(46)
(57)
(85)
(91)
(90)
(71)
(62)
(54)
(70)
(93)
(85)
Non-Reccuring Items
2
(13)
(37)
(21)
(6)
0
0
0
0
0
(9)
(9)
(11)
(27)
(72)
0
0
0
(17)
(17)
0
0
73
131
(11)
(142)
0
(19)
(147)
0
(21)
0
(140)
(218)
(186)
(330)
(276)
(27)
(63)
(83)
(145)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
6
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
(7)
0
(1)
0
(1)
0
3
0
2
0
5
0
2
0
8
0
0
Pre-Tax Income
178
N/A
179
+0%
167
-6%
186
+11%
214
+15%
212
-1%
227
+7%
242
+7%
262
+8%
283
+8%
249
-12%
219
-12%
229
+5%
263
+15%
259
-1%
310
+20%
409
+32%
394
-4%
349
-12%
371
+6%
407
+10%
412
+1%
496
+20%
618
+25%
386
-38%
266
-31%
462
+74%
456
-1%
320
-30%
359
+12%
488
+36%
469
-4%
305
-35%
106
-65%
224
+111%
194
-13%
195
+1%
392
+101%
344
-12%
238
-31%
164
-31%
Net Income
Tax Provision
(58)
(56)
(47)
(51)
(63)
(62)
(65)
(67)
(77)
(86)
(77)
(66)
(64)
(72)
(76)
(83)
(94)
(85)
(78)
(69)
(68)
(74)
(69)
(84)
(61)
(43)
(77)
(80)
(22)
(26)
(75)
(84)
(50)
(3)
(30)
(48)
(79)
(98)
(80)
(61)
(56)
Income from Continuing Operations
120
122
121
134
151
151
162
175
185
197
173
153
164
191
184
227
315
310
271
301
339
338
427
534
326
224
385
376
298
334
413
385
255
103
194
146
116
294
264
177
108
Income to Minority Interest
2
1
1
1
1
1
1
1
1
0
0
0
0
(1)
(0)
1
1
1
1
1
2
2
1
1
7
7
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
122
N/A
117
-4%
116
-2%
135
+17%
152
+13%
158
+4%
207
+30%
213
+3%
186
-12%
197
+6%
174
-11%
155
-11%
164
+6%
190
+16%
182
-4%
226
+25%
316
+40%
310
-2%
272
-12%
302
+11%
340
+13%
340
0%
429
+26%
535
+25%
333
-38%
231
-31%
386
+67%
377
-2%
298
-21%
333
+12%
413
+24%
385
-7%
255
-34%
103
-60%
205
+99%
153
-25%
(101)
N/A
87
N/A
276
+217%
179
-35%
108
-40%
EPS (Diluted)
0.62
N/A
0.59
-5%
0.59
N/A
0.69
+17%
0.78
+13%
0.81
+4%
1.05
+30%
1.1
+5%
0.97
-12%
1.02
+5%
0.9
-12%
0.8
-11%
0.85
+6%
0.99
+16%
0.96
-3%
1.18
+23%
1.62
+37%
1.58
-2%
1.39
-12%
1.57
+13%
1.77
+13%
1.76
-1%
2.23
+27%
2.79
+25%
1.76
-37%
1.27
-28%
2.01
+58%
1.96
-2%
1.55
-21%
1.73
+12%
2.14
+24%
2
-7%
1.32
-34%
0.53
-60%
1.06
+100%
0.79
-25%
-0.52
N/A
0.47
N/A
1.5
+219%
0.96
-36%
0.59
-39%

See Also

Discover More