James Halstead PLC
LSE:JHD

Watchlist Manager
James Halstead PLC Logo
James Halstead PLC
LSE:JHD
Watchlist
Price: 185 GBX -0.27% Market Closed
Market Cap: 771m GBX
Have any thoughts about
James Halstead PLC?
Write Note

Income Statement

Earnings Waterfall
James Halstead PLC

Revenue
274.9m GBP
Cost of Revenue
-153.8m GBP
Gross Profit
121.1m GBP
Operating Expenses
-67.2m GBP
Operating Income
53.9m GBP
Other Expenses
-12.4m GBP
Net Income
41.5m GBP

Income Statement
James Halstead PLC

Rotate your device to view
Income Statement
Currency: GBP
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
105
N/A
108
+3%
112
+4%
118
+5%
126
+6%
131
+4%
137
+4%
147
+7%
159
+8%
167
+5%
169
+1%
175
+3%
186
+7%
200
+8%
214
+7%
226
+5%
226
+0%
218
-4%
217
0%
219
+1%
224
+2%
230
+3%
227
-1%
225
-1%
226
+1%
231
+2%
241
+4%
247
+3%
250
+1%
249
0%
253
+2%
258
+2%
239
-7%
239
+0%
266
+12%
273
+2%
292
+7%
305
+4%
304
0%
290
-4%
275
-5%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(132)
0
(130)
0
(136)
0
(145)
0
(144)
0
(138)
0
(155)
0
(178)
0
(188)
0
(154)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
95
N/A
0
N/A
96
N/A
0
N/A
105
N/A
0
N/A
105
N/A
0
N/A
109
N/A
0
N/A
100
N/A
0
N/A
112
N/A
0
N/A
114
N/A
0
N/A
115
N/A
0
N/A
121
N/A
Operating Income
Operating Expenses
(71)
(84)
(100)
(104)
(109)
(112)
(115)
(123)
(130)
(135)
(137)
(140)
(151)
(163)
(176)
(185)
(184)
(175)
(176)
(179)
(181)
(187)
(50)
(178)
(50)
(185)
(58)
(200)
(57)
(202)
(60)
(209)
(56)
(194)
(60)
(222)
(61)
(255)
(64)
(236)
(67)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(50)
0
(50)
0
(58)
0
(57)
0
(60)
0
(56)
0
(60)
0
(61)
0
(64)
0
(67)
Other Operating Expenses
(71)
(84)
(100)
(104)
(109)
(112)
(115)
(123)
(130)
(135)
(137)
(140)
(151)
(163)
(176)
(185)
(184)
(175)
(176)
(179)
(181)
(187)
0
(178)
0
(185)
0
(200)
0
(202)
0
(209)
0
(194)
0
(222)
0
(255)
0
(236)
0
Operating Income
34
N/A
24
-30%
13
-47%
14
+12%
17
+16%
19
+17%
23
+17%
25
+9%
29
+18%
32
+9%
33
+4%
34
+5%
36
+5%
38
+5%
38
+2%
41
+6%
42
+4%
43
+1%
41
-5%
40
-2%
42
+6%
43
+2%
45
+4%
46
+4%
46
-1%
46
+0%
47
+2%
48
+1%
47
-1%
48
+1%
48
+1%
49
+2%
44
-10%
45
+2%
52
+15%
51
-1%
52
+2%
50
-5%
52
+4%
55
+6%
54
-2%
Pre-Tax Income
Interest Income Expense
0
1
1
1
1
1
1
1
1
1
0
0
(0)
(1)
0
0
1
0
(0)
(0)
(0)
(0)
0
(1)
0
(1)
0
(1)
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
0
0
2
2
Non-Reccuring Items
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(1)
0
(1)
0
(1)
0
(0)
0
(0)
0
(0)
0
(0)
0
0
0
0
Pre-Tax Income
24
N/A
25
+2%
14
-44%
15
+12%
18
+14%
20
+16%
24
+16%
25
+8%
30
+18%
32
+8%
33
+2%
35
+5%
36
+3%
37
+4%
38
+3%
41
+7%
43
+4%
43
+0%
41
-5%
40
-2%
42
+5%
43
+2%
44
+3%
46
+4%
45
-1%
46
+0%
47
+2%
47
+1%
47
-1%
47
+2%
48
+2%
49
+1%
44
-10%
45
+2%
51
+15%
51
-1%
52
+3%
50
-4%
52
+4%
56
+8%
56
0%
Net Income
Tax Provision
(6)
(6)
(4)
(5)
(6)
(7)
(8)
(8)
(10)
(10)
(8)
(9)
(10)
(11)
(11)
(12)
(12)
(12)
(11)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(11)
(11)
(12)
(11)
(10)
(12)
(15)
Income from Continuing Operations
18
18
10
11
12
14
16
17
20
22
25
26
26
27
27
30
31
31
30
30
31
32
34
35
35
35
37
37
37
37
38
39
34
35
40
39
40
39
42
44
42
Net Income (Common)
18
N/A
18
+1%
10
-48%
11
+12%
12
+12%
14
+15%
16
+15%
17
+8%
20
+20%
22
+9%
25
+12%
26
+4%
26
-1%
27
+4%
27
+3%
30
+8%
31
+3%
31
+2%
30
-3%
30
-1%
31
+6%
32
+3%
34
+5%
35
+4%
35
0%
35
0%
37
+4%
37
+2%
37
-1%
37
+2%
38
+1%
39
+2%
34
-11%
35
+2%
40
+14%
39
-2%
40
+3%
39
-4%
42
+10%
44
+5%
42
-7%
EPS (Diluted)
0.09
N/A
0.09
N/A
0.04
-56%
0.05
+25%
0.06
+20%
0.07
+17%
0.08
+14%
0.08
N/A
0.1
+25%
0.11
+10%
0.12
+9%
0.13
+8%
0.13
N/A
0.13
N/A
0.13
N/A
0.28
+115%
0.14
-50%
0.14
N/A
0.14
N/A
0.14
N/A
0.15
+7%
0.16
+7%
0.16
N/A
0.18
+13%
0.08
-56%
0.17
+113%
0.09
-47%
0.18
+100%
0.09
-50%
0.18
+100%
0.09
-50%
0.09
N/A
0.08
-11%
0.08
N/A
0.1
+25%
0.09
-10%
0.1
+11%
0.09
-10%
0.1
+11%
0.11
+10%
0.1
-9%

See Also

Discover More