
Jet2 PLC
LSE:JET2

Intrinsic Value
The intrinsic value of one
JET2
stock under the Base Case scenario is
2 683.96
GBX.
Compared to the current market price of 1 336 GBX,
Jet2 PLC
is
Undervalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Jet2 PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Jet2 PLC
Balance Sheet Decomposition
Jet2 PLC
Current Assets | 3.9B |
Cash & Short-Term Investments | 3.6B |
Receivables | 253.3m |
Other Current Assets | 90.8m |
Non-Current Assets | 2B |
Long-Term Investments | 2m |
PP&E | 1.9B |
Intangibles | 26.8m |
Other Non-Current Assets | 32.3m |
Free Cash Flow Analysis
Jet2 PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Jet2 PLC
Revenue
|
6.9B
GBP
|
Cost of Revenue
|
-6.1B
GBP
|
Gross Profit
|
826.4m
GBP
|
Operating Expenses
|
-313.7m
GBP
|
Operating Income
|
512.7m
GBP
|
Other Expenses
|
-16.6m
GBP
|
Net Income
|
496.1m
GBP
|
JET2 Profitability Score
Profitability Due Diligence
Jet2 PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Jet2 PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
JET2 Solvency Score
Solvency Due Diligence
Jet2 PLC's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Jet2 PLC's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JET2 Price Targets Summary
Jet2 PLC
According to Wall Street analysts, the average 1-year price target for
JET2
is 2 091.39 GBX
with a low forecast of 1 717 GBX and a high forecast of 2 504.25 GBX.
Dividends
Current shareholder yield for JET2 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JET2
stock under the Base Case scenario is
2 683.96
GBX.
Compared to the current market price of 1 336 GBX,
Jet2 PLC
is
Undervalued by 50%.