Jet2 PLC
LSE:JET2

Watchlist Manager
Jet2 PLC Logo
Jet2 PLC
LSE:JET2
Watchlist
Price: 1 336 GBX -0.3% Market Closed
Market Cap: 2.9B GBX

Intrinsic Value

The intrinsic value of one JET2 stock under the Base Case scenario is 2 683.96 GBX. Compared to the current market price of 1 336 GBX, Jet2 PLC is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JET2 Intrinsic Value
2 683.96 GBX
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Jet2 PLC

JET2
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for JET2 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JET2?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Jet2 PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jet2 PLC

Current Assets 3.9B
Cash & Short-Term Investments 3.6B
Receivables 253.3m
Other Current Assets 90.8m
Non-Current Assets 2B
Long-Term Investments 2m
PP&E 1.9B
Intangibles 26.8m
Other Non-Current Assets 32.3m
Efficiency

Free Cash Flow Analysis
Jet2 PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Jet2 PLC

Revenue
6.9B GBP
Cost of Revenue
-6.1B GBP
Gross Profit
826.4m GBP
Operating Expenses
-313.7m GBP
Operating Income
512.7m GBP
Other Expenses
-16.6m GBP
Net Income
496.1m GBP
Fundamental Scores

JET2 Profitability Score
Profitability Due Diligence

Jet2 PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
ROE is Increasing
ROIC is Increasing
60/100
Profitability
Score

Jet2 PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

JET2 Solvency Score
Solvency Due Diligence

Jet2 PLC's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
56/100
Solvency
Score

Jet2 PLC's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JET2 Price Targets Summary
Jet2 PLC

Wall Street analysts forecast JET2 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JET2 is 2 091.39 GBX with a low forecast of 1 717 GBX and a high forecast of 2 504.25 GBX.

Lowest
Price Target
1 717 GBX
29% Upside
Average
Price Target
2 091.39 GBX
57% Upside
Highest
Price Target
2 504.25 GBX
87% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JET2 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one JET2 stock?

The intrinsic value of one JET2 stock under the Base Case scenario is 2 683.96 GBX.

Is JET2 stock undervalued or overvalued?

Compared to the current market price of 1 336 GBX, Jet2 PLC is Undervalued by 50%.

Back to Top