Jet2 PLC
LSE:JET2

Watchlist Manager
Jet2 PLC Logo
Jet2 PLC
LSE:JET2
Watchlist
Price: 1 570 GBX -0.38% Market Closed
Market Cap: 3.4B GBX
Have any thoughts about
Jet2 PLC?
Write Note

Relative Value

The Relative Value of one JET2 stock under the Base Case scenario is 1 803.81 GBX. Compared to the current market price of 1 570 GBX, Jet2 PLC is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JET2 Relative Value
Base Case
1 803.81 GBX
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
41
Median 3Y
0.5
Median 5Y
0.6
Industry
0.5
Forward
0.5
vs History
30
vs Industry
32
Median 3Y
7.3
Median 5Y
7.1
Industry
9.2
Forward
8.9
vs History
14
vs Industry
40
Median 3Y
2.6
Median 5Y
2.5
Industry
3.5
vs History
36
vs Industry
21
Median 3Y
5.4
Median 5Y
5.2
Industry
10.5
vs History
42
vs Industry
32
Median 3Y
2.2
Median 5Y
2.2
Industry
2.1
vs History
42
vs Industry
93
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.4
vs History
9
vs Industry
69
Median 3Y
1.3
Median 5Y
0.7
Industry
3
vs History
3
vs Industry
79
Median 3Y
1.2
Median 5Y
1
Industry
6.6
Forward
3.9
vs History
4
vs Industry
67
Median 3Y
1.7
Median 5Y
1.4
Industry
10.2
Forward
6.3
vs History
4
vs Industry
77
Median 3Y
1.2
Median 5Y
1
Industry
6.4
vs History
6
vs Industry
63
Median 3Y
1.5
Median 5Y
1.5
Industry
10
vs History
36
vs Industry
68
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

JET2 Competitors Multiples
Jet2 PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Jet2 PLC
LSE:JET2
3.4B GBP 0.5 8.4 4.3 6.8
US
Delta Air Lines Inc
NYSE:DAL
40.5B USD 0.7 8.7 5.5 9.1
US
United Airlines Holdings Inc
NASDAQ:UAL
33.2B USD 0.6 12 8.8 8.8
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.8T INR 2.5 27.5 11.6 21.2
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
US
Southwest Airlines Co
NYSE:LUV
20.5B USD 0.7 -417.9 12.4 -44.8
UK
International Consolidated Airlines Group SA
LSE:IAG
14.8B GBP 0.5 6.8 57.5 92
CN
Air China Ltd
SSE:601111
132.9B CNY 0.8 -279.2 -428.5 -428.5
CN
China Southern Airlines Co Ltd
SSE:600029
118.1B CNY 0.7 -33.2 62.9 62.9
SG
Singapore Airlines Ltd
SGX:C6L
19.1B SGD 1 9.7 4.9 10.5
P/E Multiple
Earnings Growth P/E to Growth
UK
Jet2 PLC
LSE:JET2
Average P/E: 11.6
8.4
11%
0.8
US
Delta Air Lines Inc
NYSE:DAL
8.7
14%
0.6
US
United Airlines Holdings Inc
NASDAQ:UAL
12
82%
0.1
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.3 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
27.5
18%
1.6
IE
R
Ryanair Holdings PLC
LSE:RYA
8
48%
0.2
US
Southwest Airlines Co
NYSE:LUV
Negative Multiple: -417.9
209%
N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
6.8
7%
1
CN
Air China Ltd
SSE:601111
Negative Multiple: -279.2 N/A N/A
CN
China Southern Airlines Co Ltd
SSE:600029
Negative Multiple: -33.2 N/A N/A
SG
Singapore Airlines Ltd
SGX:C6L
9.7
-50%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Jet2 PLC
LSE:JET2
Average EV/EBITDA: 19.2
4.3
35%
0.1
US
Delta Air Lines Inc
NYSE:DAL
5.5
23%
0.2
US
United Airlines Holdings Inc
NASDAQ:UAL
8.8
30%
0.3
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
11.6
45%
0.3
IE
R
Ryanair Holdings PLC
LSE:RYA
4.5
33%
0.1
US
Southwest Airlines Co
NYSE:LUV
12.4
87%
0.1
UK
International Consolidated Airlines Group SA
LSE:IAG
57.5
25%
2.3
CN
Air China Ltd
SSE:601111
Negative Multiple: -428.5
17 174%
N/A
CN
China Southern Airlines Co Ltd
SSE:600029
62.9
754%
0.1
SG
Singapore Airlines Ltd
SGX:C6L
4.9
-17%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Jet2 PLC
LSE:JET2
Average EV/EBIT: 27.3
6.8
27%
0.3
US
Delta Air Lines Inc
NYSE:DAL
9.1
20%
0.5
US
United Airlines Holdings Inc
NASDAQ:UAL
8.8
27%
0.3
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
21.2
33%
0.6
IE
R
Ryanair Holdings PLC
LSE:RYA
6.8
37%
0.2
US
Southwest Airlines Co
NYSE:LUV
Negative Multiple: -44.8
360%
N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
92
25%
3.6
CN
Air China Ltd
SSE:601111
Negative Multiple: -428.5
7 484%
N/A
CN
China Southern Airlines Co Ltd
SSE:600029
62.9
180%
0.3
SG
Singapore Airlines Ltd
SGX:C6L
10.5
-46%
N/A

See Also

Discover More
Back to Top