Jet2 PLC
LSE:JET2

Watchlist Manager
Jet2 PLC Logo
Jet2 PLC
LSE:JET2
Watchlist
Price: 1 336 GBX -0.3% Market Closed
Market Cap: 2.9B GBX

Relative Value

The Relative Value of one JET2 stock under the Base Case scenario is 1 411.61 GBX. Compared to the current market price of 1 336 GBX, Jet2 PLC is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JET2 Relative Value
Base Case
1 411.61 GBX
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
49
Median 3Y
0.5
Median 5Y
0.5
Industry
0.5
Forward
0.4
vs History
57
vs Industry
46
Median 3Y
6.8
Median 5Y
6.2
Industry
8.7
Forward
7.1
vs History
49
vs Industry
52
Median 3Y
2.6
Median 5Y
2.5
Industry
3.2
vs History
41
vs Industry
26
Median 3Y
5.8
Median 5Y
5.2
Industry
9.1
vs History
85
vs Industry
45
Median 3Y
2
Median 5Y
2.2
Industry
1.9
vs History
92
vs Industry
93
Median 3Y
0.2
Median 5Y
0.4
Industry
0.9
Forward
0.1
vs History
58
vs Industry
89
Median 3Y
1.2
Median 5Y
0.7
Industry
3
vs History
52
vs Industry
77
Median 3Y
1
Median 5Y
0.8
Industry
5.9
Forward
0.6
vs History
53
vs Industry
68
Median 3Y
1.5
Median 5Y
1.2
Industry
9.3
Forward
1
vs History
61
vs Industry
78
Median 3Y
0.9
Median 5Y
0.7
Industry
5.8
vs History
60
vs Industry
65
Median 3Y
1.3
Median 5Y
1
Industry
10.1
vs History
87
vs Industry
87
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

JET2 Competitors Multiples
Jet2 PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Jet2 PLC
LSE:JET2
2.9B GBP 0.4 5.8 0.6 0.9
US
Delta Air Lines Inc
NYSE:DAL
29.8B USD 0.5 8.6 4.8 6.8
US
United Airlines Holdings Inc
NASDAQ:UAL
24.1B USD 0.4 7.7 3.9 6
IN
Interglobe Aviation Ltd
NSE:INDIGO
2T INR 2.6 32.5 11.9 20.9
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
US
Southwest Airlines Co
NYSE:LUV
20.3B USD 0.7 43.8 8.4 52
UK
International Consolidated Airlines Group SA
LSE:IAG
14.1B GBP 0.5 6.2 108.1 167.5
CN
Air China Ltd
SSE:601111
125.9B CNY 0.8 -264.6 -391.4 -391.4
SG
Singapore Airlines Ltd
SGX:C6L
20.2B SGD 1 10.2 5.2 11.1
CN
China Southern Airlines Co Ltd
SSE:600029
106.9B CNY 0.6 -30.6 60.3 60.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Jet2 PLC
LSE:JET2
Average EV/EBITDA: 23.1
0.6
11%
0.1
US
Delta Air Lines Inc
NYSE:DAL
4.8
8%
0.6
US
United Airlines Holdings Inc
NASDAQ:UAL
3.9
10%
0.4
IN
Interglobe Aviation Ltd
NSE:INDIGO
11.9
11%
1.1
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
4.5
10%
0.4
US
Southwest Airlines Co
NYSE:LUV
8.4
28%
0.3
UK
International Consolidated Airlines Group SA
LSE:IAG
108.1
7%
15.4
CN
Air China Ltd
SSE:601111
Negative Multiple: -391.4
470%
N/A
SG
Singapore Airlines Ltd
SGX:C6L
5.2
-6%
N/A
CN
China Southern Airlines Co Ltd
SSE:600029
60.3
109%
0.6