J D Wetherspoon PLC
LSE:JDW
Intrinsic Value
The intrinsic value of one JDW stock under the Base Case scenario is hidden GBX. Compared to the current market price of 619 GBX, J D Wetherspoon PLC is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
J D Wetherspoon PLC
Fundamental Analysis

Revenue & Expenses Breakdown
J D Wetherspoon PLC
Balance Sheet Decomposition
J D Wetherspoon PLC
Current Assets | 141.3m |
Cash & Short-Term Investments | 75.2m |
Receivables | 32.1m |
Other Current Assets | 34m |
Non-Current Assets | 1.8B |
Long-Term Investments | 18.2m |
PP&E | 1.8B |
Intangibles | 6.9m |
Other Non-Current Assets | 1.1m |
Free Cash Flow Analysis
J D Wetherspoon PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
J D Wetherspoon PLC
Revenue
|
2.1B
GBP
|
Operating Expenses
|
-1.9B
GBP
|
Operating Income
|
132m
GBP
|
Other Expenses
|
-69.6m
GBP
|
Net Income
|
62.4m
GBP
|
JDW Profitability Score
Profitability Due Diligence
J D Wetherspoon PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
J D Wetherspoon PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.
JDW Solvency Score
Solvency Due Diligence
J D Wetherspoon PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
J D Wetherspoon PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JDW Price Targets Summary
J D Wetherspoon PLC
According to Wall Street analysts, the average 1-year price target for JDW is 740.14 GBX with a low forecast of 454.5 GBX and a high forecast of 945 GBX.
Dividends
Current shareholder yield for JDW is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one JDW stock under the Base Case scenario is hidden GBX.
Compared to the current market price of 619 GBX, J D Wetherspoon PLC is hidden .