JD Sports Fashion PLC
LSE:JD

Watchlist Manager
JD Sports Fashion PLC Logo
JD Sports Fashion PLC
LSE:JD
Watchlist
Price: 94.7176 GBX -0.76% Market Closed
Market Cap: 4.9B GBX
Have any thoughts about
JD Sports Fashion PLC?
Write Note

Intrinsic Value

The intrinsic value of one JD stock under the Base Case scenario is 228.6726 GBX. Compared to the current market price of 94.7176 GBX, JD Sports Fashion PLC is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JD Intrinsic Value
228.6726 GBX
Undervaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
JD Sports Fashion PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for JD cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about JD?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
JD Sports Fashion PLC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about JD Sports Fashion PLC

Provide an overview of the primary business activities
of JD Sports Fashion PLC.

What unique competitive advantages
does JD Sports Fashion PLC hold over its rivals?

What risks and challenges
does JD Sports Fashion PLC face in the near future?

Summarize the latest earnings call
of JD Sports Fashion PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for JD Sports Fashion PLC.

Provide P/S
for JD Sports Fashion PLC.

Provide P/E
for JD Sports Fashion PLC.

Provide P/OCF
for JD Sports Fashion PLC.

Provide P/FCFE
for JD Sports Fashion PLC.

Provide P/B
for JD Sports Fashion PLC.

Provide EV/S
for JD Sports Fashion PLC.

Provide EV/GP
for JD Sports Fashion PLC.

Provide EV/EBITDA
for JD Sports Fashion PLC.

Provide EV/EBIT
for JD Sports Fashion PLC.

Provide EV/OCF
for JD Sports Fashion PLC.

Provide EV/FCFF
for JD Sports Fashion PLC.

Provide EV/IC
for JD Sports Fashion PLC.

Show me price targets
for JD Sports Fashion PLC made by professional analysts.

What are the Revenue projections
for JD Sports Fashion PLC?

How accurate were the past Revenue estimates
for JD Sports Fashion PLC?

What are the Net Income projections
for JD Sports Fashion PLC?

How accurate were the past Net Income estimates
for JD Sports Fashion PLC?

What are the EPS projections
for JD Sports Fashion PLC?

How accurate were the past EPS estimates
for JD Sports Fashion PLC?

What are the EBIT projections
for JD Sports Fashion PLC?

How accurate were the past EBIT estimates
for JD Sports Fashion PLC?

Compare the revenue forecasts
for JD Sports Fashion PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of JD Sports Fashion PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of JD Sports Fashion PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of JD Sports Fashion PLC compared to its peers.

Compare the P/E ratios
of JD Sports Fashion PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing JD Sports Fashion PLC with its peers.

Analyze the financial leverage
of JD Sports Fashion PLC compared to its main competitors.

Show all profitability ratios
for JD Sports Fashion PLC.

Provide ROE
for JD Sports Fashion PLC.

Provide ROA
for JD Sports Fashion PLC.

Provide ROIC
for JD Sports Fashion PLC.

Provide ROCE
for JD Sports Fashion PLC.

Provide Gross Margin
for JD Sports Fashion PLC.

Provide Operating Margin
for JD Sports Fashion PLC.

Provide Net Margin
for JD Sports Fashion PLC.

Provide FCF Margin
for JD Sports Fashion PLC.

Show all solvency ratios
for JD Sports Fashion PLC.

Provide D/E Ratio
for JD Sports Fashion PLC.

Provide D/A Ratio
for JD Sports Fashion PLC.

Provide Interest Coverage Ratio
for JD Sports Fashion PLC.

Provide Altman Z-Score Ratio
for JD Sports Fashion PLC.

Provide Quick Ratio
for JD Sports Fashion PLC.

Provide Current Ratio
for JD Sports Fashion PLC.

Provide Cash Ratio
for JD Sports Fashion PLC.

What is the historical Revenue growth
over the last 5 years for JD Sports Fashion PLC?

What is the historical Net Income growth
over the last 5 years for JD Sports Fashion PLC?

What is the current Free Cash Flow
of JD Sports Fashion PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for JD Sports Fashion PLC.

Business Breakdown

JD Sports Fashion PLC, a leading retailer in the global sports fashion industry, has established itself as a prominent player by tapping into the growing consumer demand for stylish and high-performance athletic apparel and footwear. Founded in 1981, the company has expanded its footprint across the UK and internationally, operating over 2,500 stores in various markets, including Europe, Asia, and the United States. JD Sports' unique positioning blends sports and street fashion, capitalizing on collaborations with major brands like Nike, Adidas, and Puma, which enhances its appeal to a diverse demographic. This strategy not only drives sales through product exclusivity but also fosters brand...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
JD Sports Fashion PLC

Current Assets 3B
Cash & Short-Term Investments 1.9B
Receivables 263.8m
Other Current Assets 909m
Non-Current Assets 5B
Long-Term Investments 46.6m
PP&E 3.4B
Intangibles 1.4B
Other Non-Current Assets 78.8m
Current Liabilities 2B
Accounts Payable 2.2B
Accrued Liabilities 132.7m
Other Current Liabilities -365.1m
Non-Current Liabilities 3.6B
Long-Term Debt 2.1B
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
JD Sports Fashion PLC

Revenue
10.8B GBP
Cost of Revenue
-5.6B GBP
Gross Profit
5.2B GBP
Operating Expenses
-4.1B GBP
Operating Income
1.1B GBP
Other Expenses
-798.9m GBP
Net Income
320.7m GBP

Free Cash Flow Analysis
JD Sports Fashion PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In an aggressive growth push, a retail powerhouse increased net cash by GBP 300 million to GBP 1.3 billion, driven by premium sports fashion, which makes up 75% of the turnover and 85% of the profit. However, profit before tax (PBT) is down GBP 10 million due to investments in new acquisitions like Courir, Conbipel, Gap, accounting for GBP 10 million in costs, and pay raises for sales assistants totaling GBP 45 million. The company also doubled down on infrastructure, investing GBP 10 million in cybersecurity and parallel running costs for new automated warehouses in both the UK and Europe. Further, over 225 new stores are set to open globally, including over 100 in both the U.S. and Europe, maintaining an average payback period on projects of under three years.

What is Earnings Call?
Fundamental Scores

JD Profitability Score
Profitability Due Diligence

JD Sports Fashion PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
57/100
Profitability
Score

JD Sports Fashion PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

JD Solvency Score
Solvency Due Diligence

JD Sports Fashion PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Low D/E
53/100
Solvency
Score

JD Sports Fashion PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JD Price Targets Summary
JD Sports Fashion PLC

Wall Street analysts forecast JD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JD is 176.5328 GBX with a low forecast of 111.1 GBX and a high forecast of 262.5 GBX.

Lowest
Price Target
111.1 GBX
17% Upside
Average
Price Target
176.5328 GBX
86% Upside
Highest
Price Target
262.5 GBX
177% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for JD?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

JD News

Other Videos

Profile

JD Sports Fashion PLC Logo
JD Sports Fashion PLC

Country

United Kingdom

Industry

Retail

Market Cap

4.9B GBP

Dividend Yield

1.3%

Description

JD Sports Fashion Plc retails and distributes sports fashion wear and outdoor clothing and equipment. The company is headquartered in Bury, Lancashire and currently employs 37,297 full-time employees. Its segments are Sports Fashion and Outdoor. The firm's sports fashion brands include JD, Size?, Footpatrol, Finish Line, Shorpalaca, DTLR Villa, Livestock, Sprinter, Sports Zone, Chausport, Sizeer, JD Gyms, Tessuti, Scotts and Mainline. Its outdoor brands include Blacks, Millets, Ultimate Outdoors, Tiso, Go Outdoors, Go Fishing and Naylors. Chausport operates throughout France retailing international footwear brands, such as Adidas, Nike, and Timberland. Sprinter is a sports retailer in Spain selling footwear, apparel, accessories, and equipment for a range of sports, as well as lifestyle casual wear and childrenswear. Blacks is a retailer of specialist outdoor apparel, footwear and equipment.

Contact

LANCASHIRE
Bury
Hollins Brook Way
+441617671000.0
www.jdsports.co.uk

IPO

1996-10-22

Employees

37 297

Officers

CEO & Director
Mr. RĂ©gis Andre Schultz
CFO & Director
Mr. Dominic James Platt
Chief Operations Officer
Ms. Sherilyn Paterson
Interim Group Technology Director
Mr. Matthew Hall
General Counsel & Company Secretary
Ms. Theresa Casey L.L.B.
Chief People Officer
Nicola Kowalczuk
Show More
Global Managing Director
Mr. Michael Armstrong
Community Brands Managing Director
Mr. George Mersho
Managing Director of Sporting Goods
Angel Segarra
Show Less

See Also

Discover More
What is the Intrinsic Value of one JD stock?

The intrinsic value of one JD stock under the Base Case scenario is 228.6726 GBX.

Is JD stock undervalued or overvalued?

Compared to the current market price of 94.7176 GBX, JD Sports Fashion PLC is Undervalued by 59%.

Back to Top