JD Sports Fashion PLC
LSE:JD

Watchlist Manager
JD Sports Fashion PLC Logo
JD Sports Fashion PLC
LSE:JD
Watchlist
Price: 97.84 GBX -1.83%
Market Cap: 5.1B GBX
Have any thoughts about
JD Sports Fashion PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one JD stock under the Base Case scenario is 200.09 GBX. Compared to the current market price of 97.84 GBX, JD Sports Fashion PLC is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JD Relative Value
Base Case
200.09 GBX
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
87
vs Industry
41
Median 3Y
0.7
Median 5Y
0.8
Industry
0.6
Forward
0.4
More Details
16
P/E
P/E
Price to Earnings
16
vs History
74
vs Industry
43
Median 3Y
20.7
Median 5Y
26.8
Industry
16.9
Forward
7.4
More Details
4.4
P/OCF
P/OCF
Price to OCF
4.4
vs History
77
vs Industry
47
Median 3Y
6.1
Median 5Y
6.8
Industry
8
More Details
5.9
P/FCFE
P/FCFE
Price to FCFE
5.9
vs History
87
vs Industry
10
Median 3Y
18.9
Median 5Y
18.6
Industry
15.7
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
88
vs Industry
25
Median 3Y
3.2
Median 5Y
4
Industry
1.6
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
90
vs Industry
45
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7
Forward
0.5
More Details
1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1
vs History
90
vs Industry
62
Median 3Y
1.6
Median 5Y
1.8
Industry
2.3
More Details
2.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.9
vs History
96
vs Industry
60
Median 3Y
4.6
Median 5Y
5.5
Industry
8.6
Forward
2.9
More Details
4.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.8
vs History
96
vs Industry
52
Median 3Y
7.4
Median 5Y
10.2
Industry
12.9
Forward
5
More Details
4.6
EV/OCF
EV/OCF
Enterprise Value to OCF
4.6
vs History
87
vs Industry
51
Median 3Y
6.6
Median 5Y
7.3
Industry
9.2
More Details
9.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.1
vs History
34
vs Industry
35
Median 3Y
10.4
Median 5Y
10.4
Industry
12.9
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
69
vs Industry
26
Median 3Y
1.7
Median 5Y
2
Industry
1.1
More Details

Multiples Across Competitors

JD Competitors Multiples
JD Sports Fashion PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
JD Sports Fashion PLC
LSE:JD
5.1B GBP 0.5 16 2.9 4.8
US
Tractor Supply Co
NASDAQ:TSCO
29.3B USD 2 26.4 16.2 20.9
US
Ulta Beauty Inc
NASDAQ:ULTA
19.5B USD 1.7 16.2 10.8 12.6
US
DICK'S Sporting Goods Inc
NYSE:DKS
19B USD 1.4 16.4 10.2 13
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
126.2B CNY 2.1 23.3 15 15
CN
Pop Mart International Group Ltd
HKEX:9992
113.8B HKD 13.4 70.2 53.8 53.8
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
66.4B HKD 0.7 14.8 10 13.3
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.3T JPY 11 50.2 32.1 33.8
US
Bath & Body Works Inc
NYSE:BBWI
8.1B USD 1.1 8.8 7.5 9.2
US
Five Below Inc
NASDAQ:FIVE
5.5B USD 1.4 20.4 10.4 15.2

See Also

Summary
JD intrinsic value, competitors valuation, and company profile.
DCF Valuation
JD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JD stock valuation using valuation multiples.
Wall Street Estimates
JD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 216,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.