JD Sports Fashion PLC
LSE:JD

Watchlist Manager
JD Sports Fashion PLC Logo
JD Sports Fashion PLC
LSE:JD
Watchlist
Price: 93.46 GBX -2.07% Market Closed
Market Cap: 4.8B GBX
Have any thoughts about
JD Sports Fashion PLC?
Write Note

Income Statement

Earnings Waterfall
JD Sports Fashion PLC

Revenue
10.8B GBP
Cost of Revenue
-5.6B GBP
Gross Profit
5.2B GBP
Operating Expenses
-4.1B GBP
Operating Income
1.1B GBP
Other Expenses
-798.9m GBP
Net Income
320.7m GBP

Income Statement
JD Sports Fashion PLC

Rotate your device to view
Income Statement
Currency: GBP
Jul-2004 Jan-2005 Jul-2005 Jan-2006 Jul-2006 Jan-2007 Jul-2007 Feb-2008 Aug-2008 Jan-2009 Aug-2009 Jan-2010 Jul-2010 Jan-2011 Jul-2011 Jan-2012 Jul-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Jan-2015 Aug-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Feb-2024 Aug-2024
Revenue
Revenue
460
N/A
472
+2%
469
-1%
490
+4%
517
+5%
531
+3%
545
+3%
592
+9%
641
+8%
671
+5%
696
+4%
770
+11%
830
+8%
884
+7%
940
+6%
1 060
+13%
1 176
+11%
1 259
+7%
1 270
+1%
1 216
-4%
1 319
+8%
1 522
+15%
1 662
+9%
1 822
+10%
1 982
+9%
2 379
+20%
2 775
+17%
3 161
+14%
3 641
+15%
4 718
+30%
5 593
+19%
6 111
+9%
5 935
-3%
6 167
+4%
7 508
+22%
8 563
+14%
9 095
+6%
10 125
+11%
10 491
+4%
10 542
+0%
10 790
+2%
Gross Profit
Cost of Revenue
(250)
(257)
(254)
(264)
(276)
(278)
(285)
(301)
(326)
(340)
(354)
(390)
(421)
(447)
(477)
(539)
(597)
(645)
(649)
(624)
(683)
(783)
(860)
(937)
(1 015)
(1 215)
(1 430)
(1 630)
(1 868)
(2 475)
(2 964)
(3 236)
(3 173)
(3 206)
(3 823)
(4 355)
(4 632)
(5 247)
(5 436)
(5 494)
(5 611)
Gross Profit
211
N/A
215
+2%
215
+0%
227
+5%
241
+6%
252
+5%
261
+3%
291
+12%
315
+8%
331
+5%
342
+3%
380
+11%
409
+8%
437
+7%
463
+6%
521
+13%
579
+11%
614
+6%
622
+1%
592
-5%
636
+7%
740
+16%
802
+8%
884
+10%
967
+9%
1 164
+20%
1 345
+16%
1 532
+14%
1 773
+16%
2 243
+27%
2 629
+17%
2 875
+9%
2 761
-4%
2 962
+7%
3 685
+24%
4 208
+14%
4 463
+6%
4 878
+9%
5 054
+4%
5 048
0%
5 179
+3%
Operating Income
Operating Expenses
(204)
(207)
(201)
(11)
(24)
(225)
(229)
(247)
(267)
(276)
(286)
(312)
(338)
(357)
(385)
(444)
(515)
(552)
(553)
(509)
(537)
(637)
(679)
(725)
(778)
(917)
(1 074)
(1 223)
(1 444)
(1 878)
(2 191)
(2 351)
(2 349)
(2 475)
(2 821)
(3 186)
(3 501)
(3 823)
(4 280)
(4 076)
(4 059)
Selling, General & Administrative
0
0
(96)
(11)
(24)
(227)
(231)
(249)
(268)
(277)
(288)
(315)
(339)
(359)
(388)
(447)
(519)
(555)
(555)
(511)
(538)
(638)
(680)
(727)
(779)
(919)
(1 075)
(1 225)
(1 447)
(1 883)
(2 199)
(2 361)
(2 367)
(2 504)
(2 851)
(3 214)
(3 531)
(3 852)
(4 282)
(4 106)
(4 063)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
0
(23)
Other Operating Expenses
(203)
(207)
(105)
(0)
0
2
1
1
1
1
2
2
2
2
3
3
3
2
2
2
1
1
1
1
1
2
2
2
3
5
8
11
18
28
30
27
30
29
26
31
27
Operating Income
7
N/A
8
+16%
15
+88%
215
+1 365%
217
+1%
27
-87%
31
+15%
44
+41%
49
+11%
55
+12%
56
+2%
67
+21%
72
+6%
80
+12%
78
-3%
77
-1%
64
-17%
61
-3%
69
+12%
83
+21%
99
+19%
102
+3%
123
+21%
159
+29%
189
+19%
246
+30%
272
+10%
309
+14%
329
+7%
365
+11%
437
+20%
524
+20%
413
-21%
486
+18%
864
+78%
1 022
+18%
963
-6%
1 054
+10%
774
-27%
972
+26%
1 120
+15%
Pre-Tax Income
Interest Income Expense
(4)
(4)
(4)
(4)
(3)
(2)
(1)
(1)
(1)
(1)
(0)
0
1
2
3
2
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(2)
(2)
(3)
(4)
(12)
(55)
(109)
(98)
(81)
(140)
(358)
(343)
(313)
(294)
(42)
(333)
Non-Reccuring Items
0
0
(4)
(208)
(204)
(8)
(11)
(8)
(9)
(15)
(16)
(6)
(5)
(3)
1
(11)
(13)
(5)
(9)
(5)
(3)
(10)
(10)
(25)
(24)
(6)
(6)
(12)
(12)
(14)
(35)
(66)
(54)
(81)
(78)
(8)
(31)
(253)
62
(112)
(225)
Total Other Income
0
0
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
0
(2)
(2)
0
0
0
(0)
(2)
(2)
(1)
0
(1)
(0)
(1)
0
0
0
0
(0)
0
(0)
0
(0)
0
(1)
0
(2)
0
(8)
0
Pre-Tax Income
2
N/A
4
+140%
7
+100%
4
-50%
9
+161%
17
+83%
19
+12%
35
+81%
39
+11%
38
-2%
39
+3%
61
+57%
68
+11%
79
+16%
82
+4%
68
-18%
50
-25%
55
+10%
58
+6%
77
+32%
94
+23%
90
-4%
111
+23%
132
+18%
164
+25%
238
+45%
264
+11%
295
+12%
314
+7%
340
+8%
348
+2%
349
+0%
260
-25%
324
+25%
647
+100%
655
+1%
588
-10%
487
-17%
542
+11%
811
+50%
562
-31%
Net Income
Tax Provision
(1)
(1)
(3)
(1)
(3)
(7)
(8)
(11)
(13)
(14)
(14)
(19)
(20)
(23)
(23)
(18)
(13)
(14)
(15)
(19)
(23)
(21)
(26)
(31)
(38)
(54)
(58)
(58)
(63)
(76)
(81)
(98)
(80)
(95)
(168)
(195)
(189)
(214)
(228)
(206)
(184)
Income from Continuing Operations
0
2
4
2
6
10
12
24
26
25
25
43
48
56
59
49
37
41
44
58
72
70
86
101
126
185
206
236
251
264
267
251
180
229
479
460
399
273
314
605
378
Income to Minority Interest
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
(1)
(3)
(3)
(3)
(1)
(1)
(2)
(1)
(1)
(3)
(5)
(6)
(6)
(5)
0
(2)
(9)
(5)
10
(5)
(63)
(90)
(74)
(84)
(92)
(66)
(58)
Net Income (Common)
0
N/A
2
+667%
4
+83%
2
-45%
6
+161%
10
+72%
12
+14%
24
+101%
26
+11%
24
-6%
25
+4%
43
+69%
48
+11%
56
+17%
58
+4%
47
-19%
34
-27%
39
+13%
43
+10%
40
-5%
48
+19%
53
+10%
74
+41%
98
+31%
121
+24%
179
+47%
200
+12%
232
+16%
251
+8%
262
+4%
258
-1%
246
-5%
190
-23%
224
+18%
416
+85%
370
-11%
326
-12%
188
-42%
222
+18%
539
+142%
321
-40%
EPS (Diluted)
0
N/A
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0.02
+100%
0.03
+50%
0.03
N/A
0.03
N/A
0.05
+67%
0.05
N/A
0.06
+20%
0.06
N/A
0.04
-33%
0.03
-25%
0.04
+33%
0.05
+25%
0.06
+20%
0.04
-33%
0.07
+75%
0.09
+29%
0.2
+122%
0.13
-35%
0.04
-69%
0.2
+400%
0.05
-75%
0.26
+420%
0.05
-81%
0.05
N/A
0.05
N/A
0.04
-20%
0.05
+25%
0.08
+60%
0.07
-13%
0.06
-14%
0.04
-33%
0.04
N/A
0.1
+150%
0.06
-40%

See Also

Discover More