IWG Plc
LSE:IWG

Watchlist Manager
IWG Plc Logo
IWG Plc
LSE:IWG
Watchlist
Price: 166.8 GBX 1.03% Market Closed
Market Cap: 1.7B GBX
Have any thoughts about
IWG Plc?
Write Note

Intrinsic Value

The intrinsic value of one IWG stock under the Base Case scenario is 663.02 GBX. Compared to the current market price of 166.8 GBX, IWG Plc is Undervalued by 75%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IWG Intrinsic Value
663.02 GBX
Undervaluation 75%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
IWG Plc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IWG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IWG?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
IWG Plc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about IWG Plc

Provide an overview of the primary business activities
of IWG Plc.

What unique competitive advantages
does IWG Plc hold over its rivals?

What risks and challenges
does IWG Plc face in the near future?

Has there been any significant insider trading activity
in IWG Plc recently?

Summarize the latest earnings call
of IWG Plc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for IWG Plc.

Provide P/S
for IWG Plc.

Provide P/E
for IWG Plc.

Provide P/OCF
for IWG Plc.

Provide P/FCFE
for IWG Plc.

Provide P/B
for IWG Plc.

Provide EV/S
for IWG Plc.

Provide EV/GP
for IWG Plc.

Provide EV/EBITDA
for IWG Plc.

Provide EV/EBIT
for IWG Plc.

Provide EV/OCF
for IWG Plc.

Provide EV/FCFF
for IWG Plc.

Provide EV/IC
for IWG Plc.

Show me price targets
for IWG Plc made by professional analysts.

What are the Revenue projections
for IWG Plc?

How accurate were the past Revenue estimates
for IWG Plc?

What are the Net Income projections
for IWG Plc?

How accurate were the past Net Income estimates
for IWG Plc?

What are the EPS projections
for IWG Plc?

How accurate were the past EPS estimates
for IWG Plc?

What are the EBIT projections
for IWG Plc?

How accurate were the past EBIT estimates
for IWG Plc?

Compare the revenue forecasts
for IWG Plc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of IWG Plc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of IWG Plc against its competitors.

Analyze the profit margins
(gross, operating, and net) of IWG Plc compared to its peers.

Compare the P/E ratios
of IWG Plc against its peers.

Discuss the investment returns and shareholder value creation
comparing IWG Plc with its peers.

Analyze the financial leverage
of IWG Plc compared to its main competitors.

Show all profitability ratios
for IWG Plc.

Provide ROE
for IWG Plc.

Provide ROA
for IWG Plc.

Provide ROIC
for IWG Plc.

Provide ROCE
for IWG Plc.

Provide Gross Margin
for IWG Plc.

Provide Operating Margin
for IWG Plc.

Provide Net Margin
for IWG Plc.

Provide FCF Margin
for IWG Plc.

Show all solvency ratios
for IWG Plc.

Provide D/E Ratio
for IWG Plc.

Provide D/A Ratio
for IWG Plc.

Provide Interest Coverage Ratio
for IWG Plc.

Provide Altman Z-Score Ratio
for IWG Plc.

Provide Quick Ratio
for IWG Plc.

Provide Current Ratio
for IWG Plc.

Provide Cash Ratio
for IWG Plc.

What is the historical Revenue growth
over the last 5 years for IWG Plc?

What is the historical Net Income growth
over the last 5 years for IWG Plc?

What is the current Free Cash Flow
of IWG Plc?

Discuss the annual earnings per share (EPS)
trend over the past five years for IWG Plc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
IWG Plc

Current Assets 1.4B
Cash & Short-Term Investments 190m
Receivables 1.2B
Other Current Assets 1m
Non-Current Assets 8.6B
Long-Term Investments 55m
PP&E 6.5B
Intangibles 1.4B
Other Non-Current Assets 640m
Current Liabilities 3.5B
Accounts Payable 1.7B
Other Current Liabilities 1.7B
Non-Current Liabilities 6.5B
Long-Term Debt 6.2B
Other Non-Current Liabilities 319m
Efficiency

Earnings Waterfall
IWG Plc

Revenue
3.7B GBP
Cost of Revenue
-2.7B GBP
Gross Profit
1.1B GBP
Operating Expenses
-578.2m GBP
Operating Income
472.8m GBP
Other Expenses
-653.5m GBP
Net Income
-180.7m GBP

Free Cash Flow Analysis
IWG Plc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IWG Profitability Score
Profitability Due Diligence

IWG Plc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
Positive Gross Profit
42/100
Profitability
Score

IWG Plc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

IWG Solvency Score
Solvency Due Diligence

IWG Plc's solvency score is 12/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
12/100
Solvency
Score

IWG Plc's solvency score is 12/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IWG Price Targets Summary
IWG Plc

Wall Street analysts forecast IWG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IWG is 233.45 GBX with a low forecast of 162.61 GBX and a high forecast of 275.1 GBX.

Lowest
Price Target
162.61 GBX
3% Downside
Average
Price Target
233.45 GBX
40% Upside
Highest
Price Target
275.1 GBX
65% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IWG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IWG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

IWG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

IWG News

Other Videos

Profile

IWG Plc Logo
IWG Plc

Country

Switzerland

Industry

Real Estate

Market Cap

1.7B GBP

Dividend Yield

0.86%

Description

IWG Plc operates as a holding company. The company is headquartered in Zug, Zug and currently employs 8,239 full-time employees. The company went IPO on 2000-10-17. The firm operates under the Regus, Regus Express, Spaces, Signature, Kora and Open Office brands and provides a global network of places to work for all kinds of businesses from home-based workers to corporations. The firm focuses on both single location and integrated national networks and also provides sales and management services. The firm is present around the globe.

Contact

ZUG
Zug
Dammstrasse 19
www.iwgplc.com

IPO

2000-10-17

Employees

8 239

Officers

Founder, CEO & Executive Director
Mr. Mark Dixon
Chief Financial Officer
Mr. Charlie Steel
Chief Investment Officer
Mr. Thomas Sinclair
Group Investor Relations Director
Richard Manning
Group Head of Communications
Simon Condon
Chief Commercial Officer
Fatima Koning
Show More
Chief Talent Officer
Francesca Peters
Company Secretary
Mr. Timothy Sean James Donovan Regan BEc, FAPI, FCA, MAICD
Chief Executive Officer of N. Americas
Mr. Wayne Berger
Show Less

See Also

Discover More
What is the Intrinsic Value of one IWG stock?

The intrinsic value of one IWG stock under the Base Case scenario is 663.02 GBX.

Is IWG stock undervalued or overvalued?

Compared to the current market price of 166.8 GBX, IWG Plc is Undervalued by 75%.

Back to Top