Itaconix PLC
LSE:ITX

Watchlist Manager
Itaconix PLC Logo
Itaconix PLC
LSE:ITX
Watchlist
Price: 167.5 GBX 8.06% Market Closed
Market Cap: 22.6m GBX
Have any thoughts about
Itaconix PLC?
Write Note

Relative Value

The Relative Value of one ITX stock under the Base Case scenario is 137.94 GBX. Compared to the current market price of 167.5 GBX, Itaconix PLC is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITX Relative Value
Base Case
137.94 GBX
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
21
Median 3Y
4.9
Median 5Y
9
Industry
1.5
Forward
0
vs History
vs Industry
Median 3Y
-17.3
Median 5Y
-19.2
Industry
21.7
Forward
-0.1
vs History
vs Industry
Median 3Y
-21
Median 5Y
-54.3
Industry
13
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-45.3
Industry
20.5
vs History
41
vs Industry
29
Median 3Y
2.6
Median 5Y
2
Industry
1.6
vs History
vs Industry
15
Median 3Y
-11.7
Median 5Y
-3.2
Industry
1.6
Forward
-1
vs History
vs Industry
17
Median 3Y
-53.6
Median 5Y
-12.1
Industry
7.2
vs History
12
vs Industry
0
Median 3Y
26.5
Median 5Y
6.1
Industry
13.2
Forward
3.5
vs History
12
vs Industry
0
Median 3Y
22.3
Median 5Y
5
Industry
17.5
Forward
2.9
vs History
12
vs Industry
0
Median 3Y
115.1
Median 5Y
5
Industry
13.9
vs History
12
vs Industry
1
Median 3Y
90.7
Median 5Y
4.8
Industry
19.1
vs History
vs Industry
0
Median 3Y
-138.5
Median 5Y
-6.4
Industry
1.3

Multiples Across Competitors

ITX Competitors Multiples
Itaconix PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Itaconix PLC
LSE:ITX
21.6m GBP 3.6 -18.4 529 400.4
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
642.3T IDR 23 -550.8 -821.9 -821.9
US
Dow Inc
NYSE:DOW
28B USD 0.6 26.6 8.9 22.1
UK
LyondellBasell Industries NV
NYSE:LYB
24B USD 0.6 11.2 7.2 10.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.8B CNY 0.4 17.1 19.2 19.2
US
Westlake Corp
NYSE:WLK
14.7B USD 1.2 153.4 8.4 19.6
KR
LG Chem Ltd
KRX:051910
20T KRW 0.4 70.8 5.7 23.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
86.8B CNY 0.3 45.1 21.6 21.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
876.5B INR 13.6 86.7 54.9 60.9
P/E Multiple
Earnings Growth P/E to Growth
UK
Itaconix PLC
LSE:ITX
Average P/E: 68.1
Negative Multiple: -18.4
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
134.1
N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -607.3 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -550.8 N/A N/A
US
Dow Inc
NYSE:DOW
26.6
371%
0.1
UK
LyondellBasell Industries NV
NYSE:LYB
11.2
53%
0.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
17.1
81%
0.2
US
Westlake Corp
NYSE:WLK
153.4
173%
0.9
KR
LG Chem Ltd
KRX:051910
70.8
160%
0.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
45.1
520%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
86.7
148%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Itaconix PLC
LSE:ITX
Average EV/EBITDA: 74.2
529
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
71%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -821.9 N/A N/A
US
Dow Inc
NYSE:DOW
8.9
58%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
7.2
12%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
129%
0.1
US
Westlake Corp
NYSE:WLK
8.4
29%
0.3
KR
LG Chem Ltd
KRX:051910
5.7
85%
0.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
346%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
54.9
88%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Itaconix PLC
LSE:ITX
Average EV/EBIT: 70.8
400.4
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
59
239%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -821.9 N/A N/A
US
Dow Inc
NYSE:DOW
22.1
111%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
10.8
20%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
36%
0.5
US
Westlake Corp
NYSE:WLK
19.6
61%
0.3
KR
LG Chem Ltd
KRX:051910
23.4
140%
0.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
151%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
60.9
87%
0.7

See Also

Discover More
Back to Top