ITV PLC
LSE:ITV

Watchlist Manager
ITV PLC Logo
ITV PLC
LSE:ITV
Watchlist
Price: 72 GBX 9.92% Market Closed
Market Cap: 2.8B GBX
Have any thoughts about
ITV PLC?
Write Note

Intrinsic Value

The intrinsic value of one ITV stock under the Base Case scenario is 117.95 GBX. Compared to the current market price of 72 GBX, ITV PLC is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ITV Intrinsic Value
117.95 GBX
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ITV PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ITV cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ITV?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about ITV PLC

Provide an overview of the primary business activities
of ITV PLC.

What unique competitive advantages
does ITV PLC hold over its rivals?

What risks and challenges
does ITV PLC face in the near future?

Has there been any significant insider trading activity
in ITV PLC recently?

Summarize the latest earnings call
of ITV PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ITV PLC.

Provide P/S
for ITV PLC.

Provide P/E
for ITV PLC.

Provide P/OCF
for ITV PLC.

Provide P/FCFE
for ITV PLC.

Provide P/B
for ITV PLC.

Provide EV/S
for ITV PLC.

Provide EV/GP
for ITV PLC.

Provide EV/EBITDA
for ITV PLC.

Provide EV/EBIT
for ITV PLC.

Provide EV/OCF
for ITV PLC.

Provide EV/FCFF
for ITV PLC.

Provide EV/IC
for ITV PLC.

Show me price targets
for ITV PLC made by professional analysts.

What are the Revenue projections
for ITV PLC?

How accurate were the past Revenue estimates
for ITV PLC?

What are the Net Income projections
for ITV PLC?

How accurate were the past Net Income estimates
for ITV PLC?

What are the EPS projections
for ITV PLC?

How accurate were the past EPS estimates
for ITV PLC?

What are the EBIT projections
for ITV PLC?

How accurate were the past EBIT estimates
for ITV PLC?

Compare the revenue forecasts
for ITV PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ITV PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ITV PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of ITV PLC compared to its peers.

Compare the P/E ratios
of ITV PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing ITV PLC with its peers.

Analyze the financial leverage
of ITV PLC compared to its main competitors.

Show all profitability ratios
for ITV PLC.

Provide ROE
for ITV PLC.

Provide ROA
for ITV PLC.

Provide ROIC
for ITV PLC.

Provide ROCE
for ITV PLC.

Provide Gross Margin
for ITV PLC.

Provide Operating Margin
for ITV PLC.

Provide Net Margin
for ITV PLC.

Provide FCF Margin
for ITV PLC.

Show all solvency ratios
for ITV PLC.

Provide D/E Ratio
for ITV PLC.

Provide D/A Ratio
for ITV PLC.

Provide Interest Coverage Ratio
for ITV PLC.

Provide Altman Z-Score Ratio
for ITV PLC.

Provide Quick Ratio
for ITV PLC.

Provide Current Ratio
for ITV PLC.

Provide Cash Ratio
for ITV PLC.

What is the historical Revenue growth
over the last 5 years for ITV PLC?

What is the historical Net Income growth
over the last 5 years for ITV PLC?

What is the current Free Cash Flow
of ITV PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for ITV PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ITV PLC

Current Assets 2.2B
Cash & Short-Term Investments 354m
Receivables 1.1B
Other Current Assets 726m
Non-Current Assets 2.1B
Long-Term Investments 35m
PP&E 251m
Intangibles 1.6B
Other Non-Current Assets 281m
Current Liabilities 1.4B
Accounts Payable 879m
Other Current Liabilities 477m
Non-Current Liabilities 1.1B
Long-Term Debt 827m
Other Non-Current Liabilities 225m
Efficiency

Earnings Waterfall
ITV PLC

Revenue
3.6B GBP
Operating Expenses
-3.2B GBP
Operating Income
396m GBP
Other Expenses
38m GBP
Net Income
434m GBP

Free Cash Flow Analysis
ITV PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ITV Profitability Score
Profitability Due Diligence

ITV PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
ROE is Increasing
Positive ROE
Positive Free Cash Flow
56/100
Profitability
Score

ITV PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

ITV Solvency Score
Solvency Due Diligence

ITV PLC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
54/100
Solvency
Score

ITV PLC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITV Price Targets Summary
ITV PLC

Wall Street analysts forecast ITV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ITV is 94.25 GBX with a low forecast of 60.6 GBX and a high forecast of 127.05 GBX.

Lowest
Price Target
60.6 GBX
16% Downside
Average
Price Target
94.25 GBX
31% Upside
Highest
Price Target
127.05 GBX
76% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ITV?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ITV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ITV Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

ITV PLC Logo
ITV PLC

Country

United Kingdom

Industry

Media

Market Cap

2.9B GBP

Dividend Yield

6.94%

Description

ITV Plc engages in the production and broadcasting services. The firm creates, owns and distributes content on multiple platforms globally. The firm operates through two segments: Broadcast & Online and ITV Studios. The Broadcast & Online segment operates commercial channels in the United Kingdom (UK) and delivers content through linear television broadcasting and across multiple platforms. ITV also engages directly with consumers through subscription video on demand on the ITV Hub+, competitions, live events, gaming apps, merchandise and pay per view events. The ITV Studios segment is the Company's international content business which creates and produces content in the UK and internationally across 12 countries. ITV Studios produces programming across a range of genres, including drama, entertainment and factual entertainment for ITV's own channels and local broadcasters in the UK.

Contact

London
The London Televison Centre, Upper Ground
+442072613061.0
www.itvplc.com

IPO

2004-02-02

Employees

6 315

Officers

Chief Executive, Member of Management Board & Director
Ms. Carolyn J. McCall DBE
Group CFO, COO, Member of Management Board & Director
Mr. Chris Kennedy
General Counsel, Company Secretary & Member of Management Board
Ms. Kyla Lynne Anthea Mullins
MD of Media & Entertainment and Member of Management Board
Mr. Kevin Lygo
MD of Commercial & Member of Management Board
Mr. Kelly Williams
Chief People Officer & Member of Management Board
Mr. David Osborn
Show More
MD of ITV Studios & Member of Management Board
Mr. Julian Bellamy
Group Communications & Corporate Affairs Director and Member of Management Board
Mr. Paul Moore
Director of Strategy, Policy and Regulation & Member of Management Board
Mr. Magnus Brooke
Group Director of Diversity & Inclusion and Member of Management Board
Ms. Ade Rawcliffe
Show Less

See Also

Discover More
What is the Intrinsic Value of one ITV stock?

The intrinsic value of one ITV stock under the Base Case scenario is 117.95 GBX.

Is ITV stock undervalued or overvalued?

Compared to the current market price of 72 GBX, ITV PLC is Undervalued by 39%.

Back to Top