ITV PLC
LSE:ITV

Watchlist Manager
ITV PLC Logo
ITV PLC
LSE:ITV
Watchlist
Price: 71.15 GBX 8.63% Market Closed
Market Cap: 2.8B GBX
Have any thoughts about
ITV PLC?
Write Note

Relative Value

The Relative Value of one ITV stock under the Base Case scenario is 103.83 GBX. Compared to the current market price of 71.15 GBX, ITV PLC is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITV Relative Value
Base Case
103.83 GBX
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
59
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
Forward
0.8
vs History
73
vs Industry
27
Median 3Y
7.9
Median 5Y
8
Industry
17.3
Forward
7.7
vs History
47
vs Industry
37
Median 3Y
10.7
Median 5Y
9.6
Industry
11.4
vs History
25
vs Industry
21
Median 3Y
16.9
Median 5Y
14.4
Industry
15.9
vs History
88
vs Industry
33
Median 3Y
1.7
Median 5Y
2
Industry
1.7
vs History
47
vs Industry
52
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
Forward
0.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
42
vs Industry
31
Median 3Y
5.3
Median 5Y
5.8
Industry
8.7
Forward
5.4
vs History
28
vs Industry
28
Median 3Y
6.8
Median 5Y
6.9
Industry
12
Forward
6.2
vs History
49
vs Industry
33
Median 3Y
11.9
Median 5Y
11.3
Industry
10.5
vs History
47
vs Industry
30
Median 3Y
15.3
Median 5Y
13.9
Industry
13.2
vs History
55
vs Industry
44
Median 3Y
0.9
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

ITV Competitors Multiples
ITV PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
ITV PLC
LSE:ITV
2.8B GBP 0.8 6.5 6.5 8.4
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
21.1B USD 1.5 10.9 7.8 8.9
FR
Vivendi SE
PAR:VIV
9B EUR 0.6 23.1 19.8 19.8
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.4 7.4
US
Nexstar Media Group Inc
NASDAQ:NXST
5.4B USD 1 9.3 6.2 10.5
LU
RTL Group SA
XETRA:RRTL
3.7B EUR 0.6 7.1 5.6 8
JP
TBS Holdings Inc
TSE:9401
596.4B JPY 1.5 9.6 14.4 27.7
JP
Nippon Television Holdings Inc
TSE:9404
591B JPY 1.3 16 7.1 9.3
IN
Sun Tv Network Ltd
NSE:SUNTV
299.3B INR 7 15.8 9.8 12.4
SA
MBC Group CJSC
SAU:4072
12.8B SAR 3.3 55.5 67.6 89.8

See Also

Discover More
Back to Top