Intertek Group PLC
LSE:ITRK

Watchlist Manager
Intertek Group PLC Logo
Intertek Group PLC
LSE:ITRK
Watchlist
Price: 4 942 GBX 0.98% Market Closed
Market Cap: 7.9B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ITRK stock under the Base Case scenario is 5 713.74 GBX. Compared to the current market price of 4 942 GBX, Intertek Group PLC is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITRK Relative Value
Base Case
5 713.74 GBX
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.4
P/S
P/S
Price to Sales
2.4
vs History
53
vs Industry
31
Median 3Y
2.3
Median 5Y
2.4
Industry
1.3
Forward
2.2
More Details
23.1
P/E
P/E
Price to Earnings
23.1
vs History
69
vs Industry
25
Median 3Y
23.5
Median 5Y
25.1
Industry
18.8
Forward
18.8
More Details
13.4
P/OCF
P/OCF
Price to OCF
13.4
vs History
61
vs Industry
33
Median 3Y
12.8
Median 5Y
13.9
Industry
13.1
More Details
29
P/FCFE
P/FCFE
Price to FCFE
29
vs History
47
vs Industry
15
Median 3Y
24
Median 5Y
28.2
Industry
17.3
More Details
5.7
P/B
P/B
Price to Book Value
5.7
vs History
63
vs Industry
13
Median 3Y
5.6
Median 5Y
6.1
Industry
2.3
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
61
vs Industry
28
Median 3Y
2.5
Median 5Y
2.6
Industry
1.3
Forward
2.4
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.2
More Details
11.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.4
vs History
63
vs Industry
34
Median 3Y
11.4
Median 5Y
11.9
Industry
9.9
Forward
10.5
More Details
15.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.4
vs History
73
vs Industry
28
Median 3Y
15.8
Median 5Y
16.7
Industry
12.9
Forward
13.8
More Details
14.4
EV/OCF
EV/OCF
Enterprise Value to OCF
14.4
vs History
66
vs Industry
27
Median 3Y
14.6
Median 5Y
15.3
Industry
12.3
More Details
18.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.6
vs History
52
vs Industry
23
Median 3Y
18.2
Median 5Y
18.9
Industry
14.4
More Details
3.4
EV/IC
EV/IC
Enterprise Value to IC
3.4
vs History
53
vs Industry
20
Median 3Y
3.2
Median 5Y
3.5
Industry
1.7
More Details

Multiples Across Competitors

ITRK Competitors Multiples
Intertek Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Intertek Group PLC
LSE:ITRK
8B GBP 2.4 23.1 11.4 15.4
UK
Relx PLC
LSE:REL
71.6B GBP 7.6 37 21.3 27.2
CA
Thomson Reuters Corp
TSX:TRI
110.6B CAD 10.6 35 26.3 36.5
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.8 33.9 25.2 37.6
IE
Experian PLC
LSE:EXPN
33.2B GBP 5.9 36.3 189.1 266.2
US
Verisk Analytics Inc
NASDAQ:VRSK
40.1B USD 13.9 41.8 27.1 33.8
NL
Wolters Kluwer NV
AEX:WKL
33.5B EUR 5.7 31.1 18.8 24.9
US
CoStar Group Inc
NASDAQ:CSGP
32.8B USD 12 236.6 192.2 6 199.6
US
Equifax Inc
NYSE:EFX
30.4B USD 5.4 50.4 19.5 31.7
CH
SGS SA
SIX:SGSN
16.6B CHF 2.5 28.7 13.5 20.5
US
Leidos Holdings Inc
NYSE:LDOS
17.8B USD 1.1 14.2 9.9 11.5
P/E Multiple
Earnings Growth PEG
UK
Intertek Group PLC
LSE:ITRK
Average P/E: 51.6
23.1
13%
1.8
UK
Relx PLC
LSE:REL
37
17%
2.2
CA
Thomson Reuters Corp
TSX:TRI
35
1%
35
UK
I
IHS Markit Ltd
F:0M3
33.9
N/A N/A
IE
Experian PLC
LSE:EXPN
36.3
15%
2.4
US
Verisk Analytics Inc
NASDAQ:VRSK
41.8
12%
3.5
NL
Wolters Kluwer NV
AEX:WKL
31.1
10%
3.1
US
CoStar Group Inc
NASDAQ:CSGP
236.6
93%
2.5
US
Equifax Inc
NYSE:EFX
50.4
37%
1.4
CH
SGS SA
SIX:SGSN
28.7
16%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
14.2
10%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Intertek Group PLC
LSE:ITRK
Average EV/EBITDA: 50.4
11.4
7%
1.6
UK
Relx PLC
LSE:REL
21.3
10%
2.1
CA
Thomson Reuters Corp
TSX:TRI
26.3
7%
3.8
UK
I
IHS Markit Ltd
F:0M3
25.2
N/A N/A
IE
Experian PLC
LSE:EXPN
189.1
10%
18.9
US
Verisk Analytics Inc
NASDAQ:VRSK
27.1
9%
3
NL
Wolters Kluwer NV
AEX:WKL
18.8
7%
2.7
US
CoStar Group Inc
NASDAQ:CSGP
192.2
96%
2
US
Equifax Inc
NYSE:EFX
19.5
15%
1.3
CH
SGS SA
SIX:SGSN
13.5
11%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
9.9
4%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Intertek Group PLC
LSE:ITRK
Average EV/EBIT: 609.5
15.4
8%
1.9
UK
Relx PLC
LSE:REL
27.2
13%
2.1
CA
Thomson Reuters Corp
TSX:TRI
36.5
10%
3.7
UK
I
IHS Markit Ltd
F:0M3
37.6
N/A N/A
IE
Experian PLC
LSE:EXPN
266.2
14%
19
US
Verisk Analytics Inc
NASDAQ:VRSK
33.8
10%
3.4
NL
Wolters Kluwer NV
AEX:WKL
24.9
9%
2.8
US
CoStar Group Inc
NASDAQ:CSGP
6 199.6
478%
13
US
Equifax Inc
NYSE:EFX
31.7
25%
1.3
CH
SGS SA
SIX:SGSN
20.5
14%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
11.5
6%
1.9

See Also

Summary
ITRK intrinsic value, competitors valuation, and company profile.
DCF Valuation
ITRK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ITRK stock valuation using valuation multiples.
Wall Street Estimates
ITRK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ITRK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.