ITM Power PLC
LSE:ITM

Watchlist Manager
ITM Power PLC Logo
ITM Power PLC
LSE:ITM
Watchlist
Price: 35.26 GBX 2.98% Market Closed
Market Cap: 217.7m GBX
Have any thoughts about
ITM Power PLC?
Write Note

Intrinsic Value

ITM's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one ITM stock under the Base Case scenario is 40.57 GBX. Compared to the current market price of 35.26 GBX, ITM Power PLC is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ITM Intrinsic Value
40.57 GBX
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ITM Power PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ITM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ITM?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about ITM Power PLC

Provide an overview of the primary business activities
of ITM Power PLC.

What unique competitive advantages
does ITM Power PLC hold over its rivals?

What risks and challenges
does ITM Power PLC face in the near future?

Summarize the latest earnings call
of ITM Power PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ITM Power PLC.

Provide P/S
for ITM Power PLC.

Provide P/E
for ITM Power PLC.

Provide P/OCF
for ITM Power PLC.

Provide P/FCFE
for ITM Power PLC.

Provide P/B
for ITM Power PLC.

Provide EV/S
for ITM Power PLC.

Provide EV/GP
for ITM Power PLC.

Provide EV/EBITDA
for ITM Power PLC.

Provide EV/EBIT
for ITM Power PLC.

Provide EV/OCF
for ITM Power PLC.

Provide EV/FCFF
for ITM Power PLC.

Provide EV/IC
for ITM Power PLC.

Show me price targets
for ITM Power PLC made by professional analysts.

What are the Revenue projections
for ITM Power PLC?

How accurate were the past Revenue estimates
for ITM Power PLC?

What are the Net Income projections
for ITM Power PLC?

How accurate were the past Net Income estimates
for ITM Power PLC?

What are the EPS projections
for ITM Power PLC?

How accurate were the past EPS estimates
for ITM Power PLC?

What are the EBIT projections
for ITM Power PLC?

How accurate were the past EBIT estimates
for ITM Power PLC?

Compare the revenue forecasts
for ITM Power PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ITM Power PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ITM Power PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of ITM Power PLC compared to its peers.

Compare the P/E ratios
of ITM Power PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing ITM Power PLC with its peers.

Analyze the financial leverage
of ITM Power PLC compared to its main competitors.

Show all profitability ratios
for ITM Power PLC.

Provide ROE
for ITM Power PLC.

Provide ROA
for ITM Power PLC.

Provide ROIC
for ITM Power PLC.

Provide ROCE
for ITM Power PLC.

Provide Gross Margin
for ITM Power PLC.

Provide Operating Margin
for ITM Power PLC.

Provide Net Margin
for ITM Power PLC.

Provide FCF Margin
for ITM Power PLC.

Show all solvency ratios
for ITM Power PLC.

Provide D/E Ratio
for ITM Power PLC.

Provide D/A Ratio
for ITM Power PLC.

Provide Interest Coverage Ratio
for ITM Power PLC.

Provide Altman Z-Score Ratio
for ITM Power PLC.

Provide Quick Ratio
for ITM Power PLC.

Provide Current Ratio
for ITM Power PLC.

Provide Cash Ratio
for ITM Power PLC.

What is the historical Revenue growth
over the last 5 years for ITM Power PLC?

What is the historical Net Income growth
over the last 5 years for ITM Power PLC?

What is the current Free Cash Flow
of ITM Power PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for ITM Power PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ITM Power PLC

Current Assets 329.5m
Cash & Short-Term Investments 230.3m
Receivables 28.7m
Other Current Assets 70.4m
Non-Current Assets 52.3m
Long-Term Investments 453k
PP&E 41.6m
Intangibles 10.2m
Current Liabilities 79.1m
Accounts Payable 68.3m
Other Current Liabilities 10.8m
Non-Current Liabilities 34m
Long-Term Debt 12m
Other Non-Current Liabilities 22m
Efficiency

Earnings Waterfall
ITM Power PLC

Revenue
16.5m GBP
Cost of Revenue
-33.2m GBP
Gross Profit
-16.7m GBP
Operating Expenses
-19.8m GBP
Operating Income
-36.5m GBP
Other Expenses
9.2m GBP
Net Income
-27.2m GBP

Free Cash Flow Analysis
ITM Power PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ITM Profitability Score
Profitability Due Diligence

ITM Power PLC's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
ROIC is Increasing
31/100
Profitability
Score

ITM Power PLC's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

ITM Solvency Score
Solvency Due Diligence

ITM Power PLC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Low D/E
Long-Term Solvency
55/100
Solvency
Score

ITM Power PLC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITM Price Targets Summary
ITM Power PLC

Wall Street analysts forecast ITM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ITM is 77.22 GBX with a low forecast of 40.4 GBX and a high forecast of 178.5 GBX.

Lowest
Price Target
40.4 GBX
15% Upside
Average
Price Target
77.22 GBX
119% Upside
Highest
Price Target
178.5 GBX
406% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ITM?

Click here to dive deeper.

Dividends

ITM Power PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for ITM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

ITM Power PLC Logo
ITM Power PLC

Country

United Kingdom

Industry

Electrical Equipment

Market Cap

217.5m GBP

Dividend Yield

0%

Description

ITM Power Plc engages in the business of hydrogen energy solutions. The firm provides solutions for grid balancing, energy storage and the production of renewable hydrogen for transport, renewable heat and chemicals. The firm has a range of product platforms based on Proton Exchange Membrane (PEM) technology. The firm's products include HGas1SP, HGas2SP and HGasXMW. HGas1SP is a smallest containerised PEM electrolyser system. The HGas1SP Plug Play product includes a single ITM Power PEM electrolyser stack to produce self-pressurised hydrogen gas. Its HGas2SP Plug Play product includes two ITM power PEM electrolyser stacks to produce self-pressurised hydrogen gas. The HgasXMW product is an electrolyser system built based on modules of three ITM power stacks. The company is suitable for hydrogen fuel stations of truck, train and marine, refinery hydrogen, decarbonising heat and grid balancing markets.

Contact

SHEFFIELD
2 Bessemer Park
+441142445111.0
www.itm-power.com

IPO

2004-06-11

Employees

210

Officers

CEO & Director
Mr. Dennis Schulz
CFO & Executive Director
Mr. Andrew Charles Allen
CTO & Executive Director
Dr. Simon Bourne
Operations Director
Mr. Martin Clay
Head of Investor Relations
Mr. Justin Scarborough
General Counsel & Company Secretary
Huan Quayle
Show More
Head of Marketing & Press
Ms. Sharon Poulter
Head of Human Resources
Kath Connell
Managing Director of ITM Motive
Dr. John Newton
Managing Director of ITM Power GmbH Germany
Mr. Calum McConnell
Show Less

See Also

Discover More
What is the Intrinsic Value of one ITM stock?

The intrinsic value of one ITM stock under the Base Case scenario is 40.57 GBX.

Is ITM stock undervalued or overvalued?

Compared to the current market price of 35.26 GBX, ITM Power PLC is Undervalued by 13%.

Back to Top